[KEN] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 240.39%
YoY- -90.68%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 26,851 15,134 14,913 14,651 12,043 11,466 59,475 -41.06%
PBT 9,901 3,200 3,011 2,879 78 795 33,211 -55.27%
Tax -1,862 -250 -663 -636 -1,674 -3,921 -11,101 -69.48%
NP 8,039 2,950 2,348 2,243 -1,596 -3,126 22,110 -48.96%
-
NP to SH 8,039 2,950 2,348 2,242 -1,597 -3,127 22,108 -48.96%
-
Tax Rate 18.81% 7.81% 22.02% 22.09% 2,146.15% 493.21% 33.43% -
Total Cost 18,812 12,184 12,565 12,408 13,639 14,592 37,365 -36.63%
-
Net Worth 326,393 321,013 321,013 319,219 319,219 321,013 321,013 1.11%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 2,690 2,690 2,690 -
Div Payout % - - - - 0.00% 0.00% 12.17% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 326,393 321,013 321,013 319,219 319,219 321,013 321,013 1.11%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 29.94% 19.49% 15.74% 15.31% -13.25% -27.26% 37.18% -
ROE 2.46% 0.92% 0.73% 0.70% -0.50% -0.97% 6.89% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.97 8.44 8.32 8.17 6.72 6.39 33.16 -41.06%
EPS 4.48 1.64 1.31 1.25 -0.89 -1.74 12.33 -48.98%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.82 1.79 1.79 1.78 1.78 1.79 1.79 1.11%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.01 7.89 7.78 7.64 6.28 5.98 31.02 -41.04%
EPS 4.19 1.54 1.22 1.17 -0.83 -1.63 11.53 -48.98%
DPS 0.00 0.00 0.00 0.00 1.40 1.40 1.40 -
NAPS 1.7024 1.6744 1.6744 1.665 1.665 1.6744 1.6744 1.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.445 0.50 0.39 0.585 0.64 0.56 0.68 -
P/RPS 2.97 5.92 4.69 7.16 9.53 8.76 2.05 27.95%
P/EPS 9.93 30.40 29.79 46.79 -71.87 -32.12 5.52 47.75%
EY 10.07 3.29 3.36 2.14 -1.39 -3.11 18.13 -32.35%
DY 0.00 0.00 0.00 0.00 2.34 2.68 2.21 -
P/NAPS 0.24 0.28 0.22 0.33 0.36 0.31 0.38 -26.32%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 25/08/20 10/06/20 27/02/20 18/11/19 27/08/19 29/05/19 -
Price 0.49 0.465 0.42 0.53 0.55 0.64 0.56 -
P/RPS 3.27 5.51 5.05 6.49 8.19 10.01 1.69 55.09%
P/EPS 10.93 28.27 32.08 42.39 -61.76 -36.70 4.54 79.34%
EY 9.15 3.54 3.12 2.36 -1.62 -2.72 22.01 -44.20%
DY 0.00 0.00 0.00 0.00 2.73 2.34 2.68 -
P/NAPS 0.27 0.26 0.23 0.30 0.31 0.36 0.31 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment