[KEN] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -8.11%
YoY- -50.31%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,651 12,043 11,466 59,475 64,282 100,538 122,377 -75.61%
PBT 2,879 78 795 33,211 35,917 60,243 74,083 -88.45%
Tax -636 -1,674 -3,921 -11,101 -11,856 -16,218 -17,583 -88.99%
NP 2,243 -1,596 -3,126 22,110 24,061 44,025 56,500 -88.29%
-
NP to SH 2,242 -1,597 -3,127 22,108 24,060 44,024 56,499 -88.29%
-
Tax Rate 22.09% 2,146.15% 493.21% 33.43% 33.01% 26.92% 23.73% -
Total Cost 12,408 13,639 14,592 37,365 40,221 56,513 65,877 -67.04%
-
Net Worth 319,219 319,219 321,013 321,013 319,219 322,806 328,186 -1.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 2,690 2,690 2,690 2,690 4,483 4,483 -
Div Payout % - 0.00% 0.00% 12.17% 11.18% 10.18% 7.94% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 319,219 319,219 321,013 321,013 319,219 322,806 328,186 -1.82%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.31% -13.25% -27.26% 37.18% 37.43% 43.79% 46.17% -
ROE 0.70% -0.50% -0.97% 6.89% 7.54% 13.64% 17.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.17 6.72 6.39 33.16 35.84 56.06 68.24 -75.61%
EPS 1.25 -0.89 -1.74 12.33 13.42 24.55 31.50 -88.29%
DPS 0.00 1.50 1.50 1.50 1.50 2.50 2.50 -
NAPS 1.78 1.78 1.79 1.79 1.78 1.80 1.83 -1.82%
Adjusted Per Share Value based on latest NOSH - 191,720
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.64 6.28 5.98 31.02 33.53 52.44 63.83 -75.61%
EPS 1.17 -0.83 -1.63 11.53 12.55 22.96 29.47 -88.29%
DPS 0.00 1.40 1.40 1.40 1.40 2.34 2.34 -
NAPS 1.665 1.665 1.6744 1.6744 1.665 1.6837 1.7118 -1.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.585 0.64 0.56 0.68 0.63 0.81 0.83 -
P/RPS 7.16 9.53 8.76 2.05 1.76 1.44 1.22 224.31%
P/EPS 46.79 -71.87 -32.12 5.52 4.70 3.30 2.63 577.93%
EY 2.14 -1.39 -3.11 18.13 21.30 30.31 37.96 -85.22%
DY 0.00 2.34 2.68 2.21 2.38 3.09 3.01 -
P/NAPS 0.33 0.36 0.31 0.38 0.35 0.45 0.45 -18.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 18/11/19 27/08/19 29/05/19 22/02/19 21/11/18 29/08/18 -
Price 0.53 0.55 0.64 0.56 0.68 0.76 0.83 -
P/RPS 6.49 8.19 10.01 1.69 1.90 1.36 1.22 203.80%
P/EPS 42.39 -61.76 -36.70 4.54 5.07 3.10 2.63 534.85%
EY 2.36 -1.62 -2.72 22.01 19.73 32.30 37.96 -84.22%
DY 0.00 2.73 2.34 2.68 2.21 3.29 3.01 -
P/NAPS 0.30 0.31 0.36 0.31 0.38 0.42 0.45 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment