[KEN] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -44.58%
YoY- -79.08%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 33,068 28,078 24,826 20,842 24,672 24,790 40,099 -12.05%
PBT 11,909 7,969 5,787 3,960 8,344 8,547 17,146 -21.55%
Tax -2,774 -1,805 -1,258 -824 -2,638 -2,694 -4,685 -29.46%
NP 9,135 6,164 4,529 3,136 5,706 5,853 12,461 -18.68%
-
NP to SH 9,161 6,190 4,555 3,162 5,706 5,853 12,461 -18.52%
-
Tax Rate 23.29% 22.65% 21.74% 20.81% 31.62% 31.52% 27.32% -
Total Cost 23,933 21,914 20,297 17,706 18,966 18,937 27,638 -9.14%
-
Net Worth 355,087 351,500 349,707 347,913 346,120 344,327 344,327 2.07%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 355,087 351,500 349,707 347,913 346,120 344,327 344,327 2.07%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 27.62% 21.95% 18.24% 15.05% 23.13% 23.61% 31.08% -
ROE 2.58% 1.76% 1.30% 0.91% 1.65% 1.70% 3.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.44 15.66 13.84 11.62 13.76 13.82 22.36 -12.04%
EPS 5.11 3.45 2.54 1.76 3.18 3.26 6.95 -18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.96 1.95 1.94 1.93 1.92 1.92 2.07%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.25 14.65 12.95 10.87 12.87 12.93 20.92 -12.05%
EPS 4.78 3.23 2.38 1.65 2.98 3.05 6.50 -18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8521 1.8334 1.8241 1.8147 1.8053 1.796 1.796 2.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.61 0.45 0.475 0.535 0.41 0.505 0.56 -
P/RPS 3.31 2.87 3.43 4.60 2.98 3.65 2.50 20.55%
P/EPS 11.94 13.04 18.70 30.34 12.89 15.47 8.06 29.91%
EY 8.37 7.67 5.35 3.30 7.76 6.46 12.41 -23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.24 0.28 0.21 0.26 0.29 4.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 25/05/23 27/02/23 22/11/22 24/08/22 25/05/22 -
Price 0.575 0.56 0.45 0.535 0.445 0.445 0.57 -
P/RPS 3.12 3.58 3.25 4.60 3.23 3.22 2.55 14.38%
P/EPS 11.26 16.22 17.72 30.34 13.99 13.63 8.20 23.51%
EY 8.88 6.16 5.64 3.30 7.15 7.33 12.19 -19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.23 0.28 0.23 0.23 0.30 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment