[TIENWAH] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.81%
YoY- -31.37%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 362,241 367,374 357,157 350,317 357,724 353,686 355,360 1.28%
PBT 43,090 37,622 26,227 14,537 17,486 22,979 24,464 45.79%
Tax -2,382 -1,791 -5,997 -4,720 -6,269 -7,159 -5,243 -40.87%
NP 40,708 35,831 20,230 9,817 11,217 15,820 19,221 64.84%
-
NP to SH 37,491 33,975 22,979 12,037 11,270 13,531 14,274 90.25%
-
Tax Rate 5.53% 4.76% 22.87% 32.47% 35.85% 31.15% 21.43% -
Total Cost 321,533 331,543 336,927 340,500 346,507 337,866 336,139 -2.91%
-
Net Worth 282,730 284,660 279,835 247,027 242,202 236,412 234,482 13.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 17,369 17,369 7,719 7,719 6,756 6,756 9,062 54.23%
Div Payout % 46.33% 51.12% 33.59% 64.13% 59.95% 49.93% 63.49% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 282,730 284,660 279,835 247,027 242,202 236,412 234,482 13.27%
NOSH 96,495 96,495 96,495 96,495 96,495 96,495 96,495 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.24% 9.75% 5.66% 2.80% 3.14% 4.47% 5.41% -
ROE 13.26% 11.94% 8.21% 4.87% 4.65% 5.72% 6.09% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 375.40 380.72 370.13 363.04 370.72 366.53 368.27 1.28%
EPS 38.85 35.21 23.81 12.47 11.68 14.02 14.79 90.26%
DPS 18.00 18.00 8.00 8.00 7.00 7.00 9.39 54.25%
NAPS 2.93 2.95 2.90 2.56 2.51 2.45 2.43 13.27%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 250.27 253.81 246.75 242.03 247.15 244.36 245.51 1.28%
EPS 25.90 23.47 15.88 8.32 7.79 9.35 9.86 90.26%
DPS 12.00 12.00 5.33 5.33 4.67 4.67 6.26 54.25%
NAPS 1.9533 1.9667 1.9333 1.7067 1.6733 1.6333 1.62 13.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.54 2.57 1.72 1.74 1.88 1.86 2.16 -
P/RPS 0.68 0.68 0.46 0.48 0.51 0.51 0.59 9.91%
P/EPS 6.54 7.30 7.22 13.95 16.10 13.26 14.60 -41.42%
EY 15.30 13.70 13.85 7.17 6.21 7.54 6.85 70.78%
DY 7.09 7.00 4.65 4.60 3.72 3.76 4.35 38.45%
P/NAPS 0.87 0.87 0.59 0.68 0.75 0.76 0.89 -1.50%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 16/02/15 13/11/14 -
Price 2.37 3.01 1.82 1.68 1.87 1.98 2.10 -
P/RPS 0.63 0.79 0.49 0.46 0.50 0.54 0.57 6.89%
P/EPS 6.10 8.55 7.64 13.47 16.01 14.12 14.20 -43.03%
EY 16.39 11.70 13.08 7.43 6.25 7.08 7.04 75.56%
DY 7.59 5.98 4.40 4.76 3.74 3.54 4.47 42.28%
P/NAPS 0.81 1.02 0.63 0.66 0.75 0.81 0.86 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment