[TIENWAH] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -22.45%
YoY- -47.08%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 104,504 82,927 96,272 89,432 95,681 111,319 101,618 0.46%
PBT -12,814 2,719 17,785 6,095 12,256 14,289 13,450 -
Tax 5,856 -589 -1,752 -475 -2,361 -2,281 -2,411 -
NP -6,958 2,130 16,033 5,620 9,895 12,008 11,039 -
-
NP to SH -7,089 4,161 14,611 3,669 6,933 8,073 7,955 -
-
Tax Rate - 21.66% 9.85% 7.79% 19.26% 15.96% 17.93% -
Total Cost 111,462 80,797 80,239 83,812 85,786 99,311 90,579 3.51%
-
Net Worth 347,382 307,881 279,835 234,482 235,447 224,732 198,868 9.73%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 347,382 307,881 279,835 234,482 235,447 224,732 198,868 9.73%
NOSH 144,742 144,742 96,495 96,495 96,495 96,451 96,537 6.97%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -6.66% 2.57% 16.65% 6.28% 10.34% 10.79% 10.86% -
ROE -2.04% 1.35% 5.22% 1.56% 2.94% 3.59% 4.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 72.20 61.68 99.77 92.68 99.16 115.41 105.26 -6.08%
EPS -4.90 3.09 15.14 3.80 7.18 8.37 8.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.29 2.90 2.43 2.44 2.33 2.06 2.57%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 72.20 57.29 66.51 61.79 66.10 76.91 70.21 0.46%
EPS -4.90 2.87 10.09 2.53 4.79 5.58 5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.1271 1.9333 1.62 1.6267 1.5526 1.3739 9.73%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.66 1.76 1.72 2.16 2.41 2.12 1.64 -
P/RPS 2.30 2.85 1.72 2.33 2.43 1.84 1.56 6.67%
P/EPS -33.89 56.87 11.36 56.81 33.54 25.33 19.90 -
EY -2.95 1.76 8.80 1.76 2.98 3.95 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.59 0.89 0.99 0.91 0.80 -2.43%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 09/11/17 08/11/16 11/11/15 13/11/14 07/11/13 07/11/12 10/11/11 -
Price 1.61 2.00 1.82 2.10 2.60 2.10 1.63 -
P/RPS 2.23 3.24 1.82 2.27 2.62 1.82 1.55 6.24%
P/EPS -32.87 64.62 12.02 55.23 36.19 25.09 19.78 -
EY -3.04 1.55 8.32 1.81 2.76 3.99 5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 0.63 0.86 1.07 0.90 0.79 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment