[TIENWAH] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 73.89%
YoY- 89.18%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 249,439 256,036 260,850 278,949 304,553 323,193 342,523 -19.04%
PBT 8,160 5,703 4,360 3,839 -18 -423 209 1048.31%
Tax -1,426 -1,121 -1,585 -997 -1,521 -1,377 -1,504 -3.48%
NP 6,734 4,582 2,775 2,842 -1,539 -1,800 -1,295 -
-
NP to SH 6,484 3,730 125 -1,176 -4,504 -6,128 -5,139 -
-
Tax Rate 17.48% 19.66% 36.35% 25.97% - - 719.62% -
Total Cost 242,705 251,454 258,075 276,107 306,092 324,993 343,818 -20.70%
-
Net Worth 289,485 293,827 289,485 280,800 288,037 303,959 302,511 -2.88%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 12,013 12,013 7,960 7,960 7,960 7,960 7,960 31.53%
Div Payout % 185.28% 322.08% 6,368.67% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 289,485 293,827 289,485 280,800 288,037 303,959 302,511 -2.88%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.70% 1.79% 1.06% 1.02% -0.51% -0.56% -0.38% -
ROE 2.24% 1.27% 0.04% -0.42% -1.56% -2.02% -1.70% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 172.33 176.89 180.22 192.72 210.41 223.29 236.64 -19.04%
EPS 4.48 2.58 0.09 -0.81 -3.11 -4.23 -3.55 -
DPS 8.30 8.30 5.50 5.50 5.50 5.50 5.50 31.53%
NAPS 2.00 2.03 2.00 1.94 1.99 2.10 2.09 -2.88%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 172.33 176.89 180.22 192.72 210.41 223.29 236.64 -19.04%
EPS 4.48 2.58 0.09 -0.81 -3.11 -4.23 -3.55 -
DPS 8.30 8.30 5.50 5.50 5.50 5.50 5.50 31.53%
NAPS 2.00 2.03 2.00 1.94 1.99 2.10 2.09 -2.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.20 1.00 0.905 0.915 0.895 1.01 0.79 -
P/RPS 0.70 0.57 0.50 0.47 0.43 0.45 0.33 65.01%
P/EPS 26.79 38.80 1,047.94 -112.62 -28.76 -23.86 -22.25 -
EY 3.73 2.58 0.10 -0.89 -3.48 -4.19 -4.49 -
DY 6.92 8.30 6.08 6.01 6.15 5.45 6.96 -0.38%
P/NAPS 0.60 0.49 0.45 0.47 0.45 0.48 0.38 35.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 11/11/21 13/08/21 28/05/21 31/03/21 30/11/20 12/08/20 26/06/20 -
Price 1.14 0.92 0.93 0.905 0.92 1.08 1.02 -
P/RPS 0.66 0.52 0.52 0.47 0.44 0.48 0.43 33.02%
P/EPS 25.45 35.70 1,076.88 -111.39 -29.57 -25.51 -28.73 -
EY 3.93 2.80 0.09 -0.90 -3.38 -3.92 -3.48 -
DY 7.28 9.02 5.91 6.08 5.98 5.09 5.39 22.16%
P/NAPS 0.57 0.45 0.47 0.47 0.46 0.51 0.49 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment