[TIENWAH] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2884.0%
YoY- 160.87%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 252,648 253,774 249,439 256,036 260,850 278,949 304,553 -11.72%
PBT 6,920 8,968 8,160 5,703 4,360 3,839 -18 -
Tax -3,942 -4,022 -1,426 -1,121 -1,585 -997 -1,521 88.78%
NP 2,978 4,946 6,734 4,582 2,775 2,842 -1,539 -
-
NP to SH 4,394 6,260 6,484 3,730 125 -1,176 -4,504 -
-
Tax Rate 56.97% 44.85% 17.48% 19.66% 36.35% 25.97% - -
Total Cost 249,670 248,828 242,705 251,454 258,075 276,107 306,092 -12.71%
-
Net Worth 285,142 282,247 289,485 293,827 289,485 280,800 288,037 -0.67%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 8,105 8,105 12,013 12,013 7,960 7,960 7,960 1.21%
Div Payout % 184.47% 129.48% 185.28% 322.08% 6,368.67% 0.00% 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 285,142 282,247 289,485 293,827 289,485 280,800 288,037 -0.67%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.18% 1.95% 2.70% 1.79% 1.06% 1.02% -0.51% -
ROE 1.54% 2.22% 2.24% 1.27% 0.04% -0.42% -1.56% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 174.55 175.33 172.33 176.89 180.22 192.72 210.41 -11.72%
EPS 3.04 4.32 4.48 2.58 0.09 -0.81 -3.11 -
DPS 5.60 5.60 8.30 8.30 5.50 5.50 5.50 1.20%
NAPS 1.97 1.95 2.00 2.03 2.00 1.94 1.99 -0.67%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 174.55 175.33 172.33 176.89 180.22 192.72 210.41 -11.72%
EPS 3.04 4.32 4.48 2.58 0.09 -0.81 -3.11 -
DPS 5.60 5.60 8.30 8.30 5.50 5.50 5.50 1.20%
NAPS 1.97 1.95 2.00 2.03 2.00 1.94 1.99 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.99 1.02 1.20 1.00 0.905 0.915 0.895 -
P/RPS 0.57 0.58 0.70 0.57 0.50 0.47 0.43 20.69%
P/EPS 32.61 23.58 26.79 38.80 1,047.94 -112.62 -28.76 -
EY 3.07 4.24 3.73 2.58 0.10 -0.89 -3.48 -
DY 5.66 5.49 6.92 8.30 6.08 6.01 6.15 -5.38%
P/NAPS 0.50 0.52 0.60 0.49 0.45 0.47 0.45 7.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 28/02/22 11/11/21 13/08/21 28/05/21 31/03/21 30/11/20 -
Price 1.02 1.06 1.14 0.92 0.93 0.905 0.92 -
P/RPS 0.58 0.60 0.66 0.52 0.52 0.47 0.44 20.24%
P/EPS 33.60 24.51 25.45 35.70 1,076.88 -111.39 -29.57 -
EY 2.98 4.08 3.93 2.80 0.09 -0.90 -3.38 -
DY 5.49 5.28 7.28 9.02 5.91 6.08 5.98 -5.54%
P/NAPS 0.52 0.54 0.57 0.45 0.47 0.47 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment