[SHH] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 47.45%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 145,189 147,132 141,489 124,366 111,979 99,887 89,661 37.77%
PBT 1,827 1,868 774 -2,332 -4,400 -6,100 -7,367 -
Tax 21 -20 -20 1,929 4,105 5,680 7,367 -97.96%
NP 1,848 1,848 754 -403 -295 -420 0 -
-
NP to SH 1,848 1,889 795 -2,290 -4,358 -6,058 -7,325 -
-
Tax Rate -1.15% 1.07% 2.58% - - - - -
Total Cost 143,341 145,284 140,735 124,769 112,274 100,307 89,661 36.60%
-
Net Worth 59,523 60,000 60,000 66,999 66,999 66,799 67,199 -7.74%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 59,523 60,000 60,000 66,999 66,999 66,799 67,199 -7.74%
NOSH 19,841 20,000 20,000 19,999 20,000 20,000 19,999 -0.52%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.27% 1.26% 0.53% -0.32% -0.26% -0.42% 0.00% -
ROE 3.10% 3.15% 1.33% -3.42% -6.50% -9.07% -10.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 731.75 735.66 707.45 621.83 559.90 499.44 448.31 38.50%
EPS 9.31 9.45 3.98 -11.45 -21.79 -30.29 -36.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.00 3.35 3.35 3.34 3.36 -7.25%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 145.59 147.54 141.88 124.71 112.29 100.16 89.91 37.77%
EPS 1.85 1.89 0.80 -2.30 -4.37 -6.07 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5969 0.6016 0.6016 0.6718 0.6718 0.6698 0.6738 -7.74%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.36 2.30 2.50 2.50 2.30 2.13 3.86 -
P/RPS 0.32 0.31 0.35 0.40 0.41 0.43 0.86 -48.17%
P/EPS 25.34 24.35 62.89 -21.83 -10.56 -7.03 -10.54 -
EY 3.95 4.11 1.59 -4.58 -9.47 -14.22 -9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.83 0.75 0.69 0.64 1.15 -22.09%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.76 2.57 2.00 2.55 2.30 2.30 2.90 -
P/RPS 0.10 0.35 0.28 0.41 0.41 0.46 0.65 -71.19%
P/EPS 8.16 27.21 50.31 -22.27 -10.56 -7.59 -7.92 -
EY 12.26 3.68 1.99 -4.49 -9.47 -13.17 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.86 0.67 0.76 0.69 0.69 0.86 -56.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment