[SHH] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -42.52%
YoY- 93.29%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 74,334 40,261 141,489 100,692 70,634 34,618 89,661 -11.71%
PBT 799 674 783 -362 -254 -420 -7,367 -
Tax 0 0 -41 362 254 420 7,367 -
NP 799 674 742 0 0 0 0 -
-
NP to SH 799 674 742 -362 -254 -420 -7,325 -
-
Tax Rate 0.00% 0.00% 5.24% - - - - -
Total Cost 73,535 39,587 140,747 100,692 70,634 34,618 89,661 -12.35%
-
Net Worth 68,714 68,800 67,999 66,999 66,999 66,799 67,190 1.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 68,714 68,800 67,999 66,999 66,999 66,799 67,190 1.50%
NOSH 19,975 20,000 19,999 20,000 20,000 20,000 19,997 -0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.07% 1.67% 0.52% 0.00% 0.00% 0.00% 0.00% -
ROE 1.16% 0.98% 1.09% -0.54% -0.38% -0.63% -10.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 372.14 201.31 707.45 503.46 353.17 173.09 448.37 -11.65%
EPS 4.00 3.37 3.71 -1.81 -1.27 -2.10 -36.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.40 3.35 3.35 3.34 3.36 1.57%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 74.54 40.37 141.88 100.97 70.83 34.71 89.91 -11.71%
EPS 0.80 0.68 0.74 -0.36 -0.25 -0.42 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.689 0.6899 0.6819 0.6718 0.6718 0.6698 0.6738 1.49%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.36 2.30 2.50 2.50 2.30 2.13 3.86 -
P/RPS 0.63 1.14 0.35 0.50 0.65 1.23 0.86 -18.69%
P/EPS 59.00 68.25 67.39 -138.12 -181.10 -101.43 -10.54 -
EY 1.69 1.47 1.48 -0.72 -0.55 -0.99 -9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.74 0.75 0.69 0.64 1.15 -28.79%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.76 2.57 2.00 2.55 2.30 2.30 2.90 -
P/RPS 0.20 1.28 0.28 0.51 0.65 1.33 0.65 -54.32%
P/EPS 19.00 76.26 53.91 -140.88 -181.10 -109.52 -7.92 -
EY 5.26 1.31 1.86 -0.71 -0.55 -0.91 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.75 0.59 0.76 0.69 0.69 0.86 -59.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment