[SHH] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1538.21%
YoY- -190.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 178,597 189,468 194,112 198,150 200,141 208,207 209,225 -9.98%
PBT -6,934 -8,129 -7,255 -5,159 220 4,571 6,387 -
Tax -202 -191 -198 -329 -555 -835 -1,246 -70.16%
NP -7,136 -8,320 -7,453 -5,488 -335 3,736 5,141 -
-
NP to SH -7,136 -8,320 -7,453 -5,488 -335 3,736 5,141 -
-
Tax Rate - - - - 252.27% 18.27% 19.51% -
Total Cost 185,733 197,788 201,565 203,638 200,476 204,471 204,084 -6.07%
-
Net Worth 69,628 70,756 71,042 72,533 77,499 79,500 78,745 -7.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,000 1,000 1,000 1,000 - 1,000 1,000 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% - 26.78% 19.46% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 69,628 70,756 71,042 72,533 77,499 79,500 78,745 -7.85%
NOSH 50,092 50,181 50,030 50,022 49,999 50,000 49,838 0.33%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.00% -4.39% -3.84% -2.77% -0.17% 1.79% 2.46% -
ROE -10.25% -11.76% -10.49% -7.57% -0.43% 4.70% 6.53% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 356.53 377.56 387.99 396.12 400.28 416.41 419.80 -10.29%
EPS -14.25 -16.58 -14.90 -10.97 -0.67 7.47 10.32 -
DPS 2.00 2.00 2.00 2.00 0.00 2.00 2.00 0.00%
NAPS 1.39 1.41 1.42 1.45 1.55 1.59 1.58 -8.16%
Adjusted Per Share Value based on latest NOSH - 50,022
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 178.61 189.48 194.12 198.16 200.15 208.22 209.24 -9.98%
EPS -7.14 -8.32 -7.45 -5.49 -0.34 3.74 5.14 -
DPS 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00%
NAPS 0.6963 0.7076 0.7105 0.7254 0.775 0.795 0.7875 -7.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.53 0.49 0.50 0.52 0.51 0.63 -
P/RPS 0.11 0.14 0.13 0.13 0.13 0.12 0.15 -18.63%
P/EPS -2.67 -3.20 -3.29 -4.56 -77.61 6.83 6.11 -
EY -37.49 -31.28 -30.40 -21.94 -1.29 14.65 16.37 -
DY 5.26 3.77 4.08 4.00 0.00 3.92 3.17 40.02%
P/NAPS 0.27 0.38 0.35 0.34 0.34 0.32 0.40 -22.99%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 26/11/07 29/08/07 29/05/07 27/02/07 29/11/06 29/08/06 -
Price 0.43 0.45 0.46 0.45 0.54 0.56 0.52 -
P/RPS 0.12 0.12 0.12 0.11 0.13 0.13 0.12 0.00%
P/EPS -3.02 -2.71 -3.09 -4.10 -80.60 7.49 5.04 -
EY -33.13 -36.84 -32.38 -24.38 -1.24 13.34 19.84 -
DY 4.65 4.44 4.35 4.44 0.00 3.57 3.85 13.37%
P/NAPS 0.31 0.32 0.32 0.31 0.35 0.35 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment