[SHH] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -11.63%
YoY- -322.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 151,331 164,966 178,597 189,468 194,112 198,150 200,141 -17.01%
PBT -5,012 -3,394 -6,934 -8,129 -7,255 -5,159 220 -
Tax 7 -529 -202 -191 -198 -329 -555 -
NP -5,005 -3,923 -7,136 -8,320 -7,453 -5,488 -335 507.60%
-
NP to SH -5,005 -3,923 -7,136 -8,320 -7,453 -5,488 -335 507.60%
-
Tax Rate - - - - - - 252.27% -
Total Cost 156,336 168,889 185,733 197,788 201,565 203,638 200,476 -15.29%
-
Net Worth 65,951 68,441 69,628 70,756 71,042 72,533 77,499 -10.20%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,000 1,000 1,000 1,000 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 65,951 68,441 69,628 70,756 71,042 72,533 77,499 -10.20%
NOSH 49,963 49,957 50,092 50,181 50,030 50,022 49,999 -0.04%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -3.31% -2.38% -4.00% -4.39% -3.84% -2.77% -0.17% -
ROE -7.59% -5.73% -10.25% -11.76% -10.49% -7.57% -0.43% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 302.88 330.21 356.53 377.56 387.99 396.12 400.28 -16.97%
EPS -10.02 -7.85 -14.25 -16.58 -14.90 -10.97 -0.67 508.01%
DPS 0.00 0.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.32 1.37 1.39 1.41 1.42 1.45 1.55 -10.16%
Adjusted Per Share Value based on latest NOSH - 50,181
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 151.34 164.97 178.61 189.48 194.12 198.16 200.15 -17.01%
EPS -5.01 -3.92 -7.14 -8.32 -7.45 -5.49 -0.34 502.02%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.6596 0.6845 0.6963 0.7076 0.7105 0.7254 0.775 -10.19%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.26 0.43 0.38 0.53 0.49 0.50 0.52 -
P/RPS 0.09 0.13 0.11 0.14 0.13 0.13 0.13 -21.75%
P/EPS -2.60 -5.48 -2.67 -3.20 -3.29 -4.56 -77.61 -89.62%
EY -38.53 -18.26 -37.49 -31.28 -30.40 -21.94 -1.29 864.65%
DY 0.00 0.00 5.26 3.77 4.08 4.00 0.00 -
P/NAPS 0.20 0.31 0.27 0.38 0.35 0.34 0.34 -29.81%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 25/02/08 26/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.26 0.46 0.43 0.45 0.46 0.45 0.54 -
P/RPS 0.09 0.14 0.12 0.12 0.12 0.11 0.13 -21.75%
P/EPS -2.60 -5.86 -3.02 -2.71 -3.09 -4.10 -80.60 -89.88%
EY -38.53 -17.07 -33.13 -36.84 -32.38 -24.38 -1.24 890.43%
DY 0.00 0.00 4.65 4.44 4.35 4.44 0.00 -
P/NAPS 0.20 0.34 0.31 0.32 0.32 0.31 0.35 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment