[TECGUAN] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 173.5%
YoY- 112.33%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 31,822 33,392 34,013 36,618 32,979 34,383 37,962 -11.06%
PBT 1,262 1,012 343 695 319 -1,281 -1,323 -
Tax -16 150 503 407 436 2,036 2,078 -
NP 1,246 1,162 846 1,102 755 755 755 39.52%
-
NP to SH 1,246 938 291 547 200 -1,450 -1,516 -
-
Tax Rate 1.27% -14.82% -146.65% -58.56% -136.68% - - -
Total Cost 30,576 32,230 33,167 35,516 32,224 33,628 37,207 -12.23%
-
Net Worth 39,583 43,999 43,818 43,400 42,799 43,258 43,460 -6.02%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 197 199 199 199 199 - - -
Div Payout % 15.88% 21.32% 68.73% 36.56% 100.00% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 39,583 43,999 43,818 43,400 42,799 43,258 43,460 -6.02%
NOSH 19,791 19,999 20,000 20,000 19,999 20,060 20,000 -0.69%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.92% 3.48% 2.49% 3.01% 2.29% 2.20% 1.99% -
ROE 3.15% 2.13% 0.66% 1.26% 0.47% -3.35% -3.49% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 160.78 166.96 170.07 183.09 164.90 171.40 189.81 -10.44%
EPS 6.30 4.69 1.46 2.74 1.00 -7.23 -7.58 -
DPS 1.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 2.00 2.20 2.1909 2.17 2.14 2.1564 2.173 -5.36%
Adjusted Per Share Value based on latest NOSH - 20,000
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 79.36 83.28 84.83 91.32 82.25 85.75 94.68 -11.07%
EPS 3.11 2.34 0.73 1.36 0.50 -3.62 -3.78 -
DPS 0.49 0.50 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.9872 1.0973 1.0928 1.0824 1.0674 1.0789 1.0839 -6.02%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.37 1.20 1.26 1.30 1.58 1.60 2.30 -
P/RPS 0.85 0.72 0.74 0.71 0.96 0.93 1.21 -20.92%
P/EPS 21.76 25.59 86.60 47.53 158.00 -22.14 -30.34 -
EY 4.60 3.91 1.15 2.10 0.63 -4.52 -3.30 -
DY 0.73 0.83 0.79 0.77 0.63 0.00 0.00 -
P/NAPS 0.69 0.55 0.58 0.60 0.74 0.74 1.06 -24.83%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 12/12/01 26/09/01 29/06/01 02/05/01 19/12/00 29/09/00 -
Price 1.50 1.34 1.15 1.28 1.16 1.85 1.87 -
P/RPS 0.93 0.80 0.68 0.70 0.70 1.08 0.99 -4.07%
P/EPS 23.83 28.57 79.04 46.80 116.00 -25.59 -24.67 -
EY 4.20 3.50 1.27 2.14 0.86 -3.91 -4.05 -
DY 0.67 0.75 0.87 0.78 0.86 0.00 0.00 -
P/NAPS 0.75 0.61 0.52 0.59 0.54 0.86 0.86 -8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment