[TECGUAN] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 113.79%
YoY- 104.48%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 33,392 34,013 36,618 32,979 34,383 37,962 37,173 -6.88%
PBT 1,012 343 695 319 -1,281 -1,323 -4,327 -
Tax 150 503 407 436 2,036 2,078 4,358 -89.35%
NP 1,162 846 1,102 755 755 755 31 1012.66%
-
NP to SH 938 291 547 200 -1,450 -1,516 -4,436 -
-
Tax Rate -14.82% -146.65% -58.56% -136.68% - - - -
Total Cost 32,230 33,167 35,516 32,224 33,628 37,207 37,142 -8.99%
-
Net Worth 43,999 43,818 43,400 42,799 43,258 43,460 41,681 3.66%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 199 199 199 199 - - - -
Div Payout % 21.32% 68.73% 36.56% 100.00% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 43,999 43,818 43,400 42,799 43,258 43,460 41,681 3.66%
NOSH 19,999 20,000 20,000 19,999 20,060 20,000 19,375 2.12%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.48% 2.49% 3.01% 2.29% 2.20% 1.99% 0.08% -
ROE 2.13% 0.66% 1.26% 0.47% -3.35% -3.49% -10.64% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 166.96 170.07 183.09 164.90 171.40 189.81 191.86 -8.82%
EPS 4.69 1.46 2.74 1.00 -7.23 -7.58 -22.90 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 2.20 2.1909 2.17 2.14 2.1564 2.173 2.1513 1.49%
Adjusted Per Share Value based on latest NOSH - 19,999
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 83.28 84.83 91.32 82.25 85.75 94.68 92.71 -6.88%
EPS 2.34 0.73 1.36 0.50 -3.62 -3.78 -11.06 -
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 1.0973 1.0928 1.0824 1.0674 1.0789 1.0839 1.0395 3.66%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.20 1.26 1.30 1.58 1.60 2.30 2.88 -
P/RPS 0.72 0.74 0.71 0.96 0.93 1.21 1.50 -38.61%
P/EPS 25.59 86.60 47.53 158.00 -22.14 -30.34 -12.58 -
EY 3.91 1.15 2.10 0.63 -4.52 -3.30 -7.95 -
DY 0.83 0.79 0.77 0.63 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.60 0.74 0.74 1.06 1.34 -44.68%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 12/12/01 26/09/01 29/06/01 02/05/01 19/12/00 29/09/00 30/06/00 -
Price 1.34 1.15 1.28 1.16 1.85 1.87 2.60 -
P/RPS 0.80 0.68 0.70 0.70 1.08 0.99 1.36 -29.72%
P/EPS 28.57 79.04 46.80 116.00 -25.59 -24.67 -11.36 -
EY 3.50 1.27 2.14 0.86 -3.91 -4.05 -8.81 -
DY 0.75 0.87 0.78 0.86 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.59 0.54 0.86 0.86 1.21 -36.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment