[HEXAGON] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -10.96%
YoY- -214.39%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 346,692 435,351 390,014 401,520 414,276 333,196 361,633 -2.77%
PBT -43,887 1,123 -8,773 -8,273 -7,291 -2,820 6,732 -
Tax -2,100 1,794 2,312 1,866 723 -2,113 -3,205 -24.58%
NP -45,987 2,917 -6,461 -6,407 -6,568 -4,933 3,527 -
-
NP to SH -46,996 4,285 -3,899 -4,848 -4,369 -4,460 3,408 -
-
Tax Rate - -159.75% - - - - 47.61% -
Total Cost 392,679 432,434 396,475 407,927 420,844 338,129 358,106 6.34%
-
Net Worth 53,076 102,514 103,331 101,633 102,600 99,547 108,925 -38.10%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 53,076 102,514 103,331 101,633 102,600 99,547 108,925 -38.10%
NOSH 132,691 131,428 132,475 133,728 135,000 132,730 132,835 -0.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -13.26% 0.67% -1.66% -1.60% -1.59% -1.48% 0.98% -
ROE -88.54% 4.18% -3.77% -4.77% -4.26% -4.48% 3.13% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 261.28 331.25 294.40 300.25 306.87 251.03 272.24 -2.70%
EPS -35.42 3.26 -2.94 -3.63 -3.24 -3.36 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.78 0.78 0.76 0.76 0.75 0.82 -38.05%
Adjusted Per Share Value based on latest NOSH - 133,728
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 262.45 329.57 295.25 303.96 313.62 252.24 273.76 -2.77%
EPS -35.58 3.24 -2.95 -3.67 -3.31 -3.38 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4018 0.7761 0.7822 0.7694 0.7767 0.7536 0.8246 -38.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.49 0.44 0.43 0.66 0.73 0.83 1.03 -
P/RPS 0.19 0.13 0.15 0.22 0.24 0.33 0.38 -37.03%
P/EPS -1.38 13.50 -14.61 -18.21 -22.56 -24.70 40.15 -
EY -72.28 7.41 -6.84 -5.49 -4.43 -4.05 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.56 0.55 0.87 0.96 1.11 1.26 -1.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 23/02/11 24/11/10 24/08/10 31/05/10 23/02/10 26/11/09 -
Price 0.41 0.49 0.46 0.60 0.70 0.95 0.92 -
P/RPS 0.16 0.15 0.16 0.20 0.23 0.38 0.34 -39.52%
P/EPS -1.16 15.03 -15.63 -16.55 -21.63 -28.27 35.86 -
EY -86.38 6.65 -6.40 -6.04 -4.62 -3.54 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.63 0.59 0.79 0.92 1.27 1.12 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment