[HEXAGON] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 19.58%
YoY- -214.41%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 318,713 346,692 435,351 390,014 401,520 414,276 333,196 -2.92%
PBT -48,090 -43,887 1,123 -8,773 -8,273 -7,291 -2,820 565.97%
Tax -847 -2,100 1,794 2,312 1,866 723 -2,113 -45.72%
NP -48,937 -45,987 2,917 -6,461 -6,407 -6,568 -4,933 363.63%
-
NP to SH -50,498 -46,996 4,285 -3,899 -4,848 -4,369 -4,460 406.47%
-
Tax Rate - - -159.75% - - - - -
Total Cost 367,650 392,679 432,434 396,475 407,927 420,844 338,129 5.75%
-
Net Worth 50,405 53,076 102,514 103,331 101,633 102,600 99,547 -36.55%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 50,405 53,076 102,514 103,331 101,633 102,600 99,547 -36.55%
NOSH 132,647 132,691 131,428 132,475 133,728 135,000 132,730 -0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -15.35% -13.26% 0.67% -1.66% -1.60% -1.59% -1.48% -
ROE -100.18% -88.54% 4.18% -3.77% -4.77% -4.26% -4.48% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 240.27 261.28 331.25 294.40 300.25 306.87 251.03 -2.88%
EPS -38.07 -35.42 3.26 -2.94 -3.63 -3.24 -3.36 406.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.78 0.78 0.76 0.76 0.75 -36.52%
Adjusted Per Share Value based on latest NOSH - 132,475
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 241.27 262.45 329.57 295.25 303.96 313.62 252.24 -2.92%
EPS -38.23 -35.58 3.24 -2.95 -3.67 -3.31 -3.38 406.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3816 0.4018 0.7761 0.7822 0.7694 0.7767 0.7536 -36.54%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.49 0.44 0.43 0.66 0.73 0.83 -
P/RPS 0.09 0.19 0.13 0.15 0.22 0.24 0.33 -58.04%
P/EPS -0.58 -1.38 13.50 -14.61 -18.21 -22.56 -24.70 -91.85%
EY -173.04 -72.28 7.41 -6.84 -5.49 -4.43 -4.05 1130.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.23 0.56 0.55 0.87 0.96 1.11 -35.20%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 30/05/11 23/02/11 24/11/10 24/08/10 31/05/10 23/02/10 -
Price 0.22 0.41 0.49 0.46 0.60 0.70 0.95 -
P/RPS 0.09 0.16 0.15 0.16 0.20 0.23 0.38 -61.82%
P/EPS -0.58 -1.16 15.03 -15.63 -16.55 -21.63 -28.27 -92.55%
EY -173.04 -86.38 6.65 -6.40 -6.04 -4.62 -3.54 1246.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.03 0.63 0.59 0.79 0.92 1.27 -40.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment