[EDEN] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -81.81%
YoY- -500.58%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 39,301 29,862 25,043 27,213 25,301 30,961 48,089 -12.59%
PBT -13,301 -15,235 -16,544 -16,677 -7,120 2,794 6,289 -
Tax -1,369 -1,306 -1,339 -1,489 -3,393 -4,282 -5,107 -58.45%
NP -14,670 -16,541 -17,883 -18,166 -10,513 -1,488 1,182 -
-
NP to SH -13,831 -15,703 -17,059 -17,257 -9,492 -400 2,338 -
-
Tax Rate - - - - - 153.26% 81.21% -
Total Cost 53,971 46,403 42,926 45,379 35,814 32,449 46,907 9.81%
-
Net Worth 321,590 282,352 282,352 276,393 296,192 295,910 291,098 6.87%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 321,590 282,352 282,352 276,393 296,192 295,910 291,098 6.87%
NOSH 459,414 459,414 441,744 403,361 403,361 403,361 403,361 9.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -37.33% -55.39% -71.41% -66.75% -41.55% -4.81% 2.46% -
ROE -4.30% -5.56% -6.04% -6.24% -3.20% -0.14% 0.80% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.55 7.40 6.21 6.79 6.32 7.74 12.22 -21.20%
EPS -3.01 -3.89 -4.23 -4.31 -2.37 -0.10 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.69 0.74 0.74 0.74 -3.64%
Adjusted Per Share Value based on latest NOSH - 403,361
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.77 5.91 4.95 5.38 5.00 6.12 9.51 -12.61%
EPS -2.74 -3.11 -3.37 -3.41 -1.88 -0.08 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.636 0.5584 0.5584 0.5466 0.5858 0.5852 0.5757 6.87%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.15 0.125 0.145 0.155 0.175 0.16 0.16 -
P/RPS 1.75 1.69 2.34 2.28 2.77 2.07 1.31 21.31%
P/EPS -4.98 -3.21 -3.43 -3.60 -7.38 -159.95 26.92 -
EY -20.07 -31.14 -29.17 -27.79 -13.55 -0.63 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.21 0.22 0.24 0.22 0.22 -3.05%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 26/11/21 30/09/21 31/05/21 01/03/21 27/11/20 -
Price 0.14 0.155 0.13 0.145 0.155 0.185 0.15 -
P/RPS 1.64 2.09 2.09 2.13 2.45 2.39 1.23 21.16%
P/EPS -4.65 -3.98 -3.07 -3.37 -6.54 -184.94 25.24 -
EY -21.50 -25.12 -32.53 -29.71 -15.30 -0.54 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.19 0.21 0.21 0.25 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment