[EDEN] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2875.69%
YoY- -434.28%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Revenue 178,195 152,111 59,630 27,213 82,218 51,931 51,278 18.06%
PBT 91,062 42,503 7,050 -16,679 8,930 -12,588 -16,410 -
Tax -14,715 -16,455 -5,993 -1,489 -5,667 -4,675 -6,550 11.39%
NP 76,347 26,048 1,057 -18,168 3,263 -17,263 -22,960 -
-
NP to SH 76,351 26,048 1,578 -17,259 5,163 -16,500 -23,061 -
-
Tax Rate 16.16% 38.71% 85.01% - 63.46% - - -
Total Cost 101,848 126,063 58,573 45,381 78,955 69,194 74,238 4.30%
-
Net Worth 315,208 257,272 321,590 276,393 314,653 245,975 261,544 2.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Net Worth 315,208 257,272 321,590 276,393 314,653 245,975 261,544 2.51%
NOSH 505,355 459,414 459,414 403,361 403,361 311,362 311,362 6.66%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
NP Margin 42.84% 17.12% 1.77% -66.76% 3.97% -33.24% -44.78% -
ROE 24.22% 10.12% 0.49% -6.24% 1.64% -6.71% -8.82% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 37.88 33.11 12.98 6.79 20.38 16.68 16.47 11.74%
EPS 16.23 5.67 0.34 -4.31 1.28 -5.30 -7.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.56 0.70 0.69 0.78 0.79 0.84 -2.96%
Adjusted Per Share Value based on latest NOSH - 403,361
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 35.24 30.08 11.79 5.38 16.26 10.27 10.14 18.06%
EPS 15.10 5.15 0.31 -3.41 1.02 -3.26 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6234 0.5088 0.636 0.5466 0.6223 0.4865 0.5173 2.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 -
Price 0.165 0.18 0.14 0.155 0.165 0.175 0.18 -
P/RPS 0.44 0.54 1.08 2.28 0.81 1.05 1.09 -11.39%
P/EPS 1.02 3.17 40.76 -3.60 12.89 -3.30 -2.43 -
EY 98.36 31.50 2.45 -27.80 7.76 -30.28 -41.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.20 0.22 0.21 0.22 0.21 2.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/02/18 28/02/17 -
Price 0.15 0.165 0.18 0.145 0.18 0.16 0.21 -
P/RPS 0.40 0.50 1.39 2.13 0.88 0.96 1.28 -14.36%
P/EPS 0.92 2.91 52.40 -3.37 14.06 -3.02 -2.84 -
EY 108.19 34.36 1.91 -29.71 7.11 -33.12 -35.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.26 0.21 0.23 0.20 0.25 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment