[RALCO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 110.03%
YoY- 110.67%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 86,222 92,973 102,612 111,118 113,094 109,947 107,922 -13.88%
PBT 5,146 4,459 2,975 1,149 -14,198 -12,513 -12,703 -
Tax -487 -471 -456 0 2,275 2,203 2,153 -
NP 4,659 3,988 2,519 1,149 -11,923 -10,310 -10,550 -
-
NP to SH 4,710 4,017 2,529 1,150 -11,471 -9,858 -8,835 -
-
Tax Rate 9.46% 10.56% 15.33% 0.00% - - - -
Total Cost 81,563 88,985 100,093 109,969 125,017 120,257 118,472 -22.01%
-
Net Worth 33,425 33,439 31,942 31,022 28,877 4,291,800 3,563,000 -95.53%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 33,425 33,439 31,942 31,022 28,877 4,291,800 3,563,000 -95.53%
NOSH 41,781 42,871 42,028 41,922 41,851 6,220,000 5,090,000 -95.91%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.40% 4.29% 2.45% 1.03% -10.54% -9.38% -9.78% -
ROE 14.09% 12.01% 7.92% 3.71% -39.72% -0.23% -0.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 206.36 216.87 244.15 265.06 270.22 1.77 2.12 2010.16%
EPS 11.27 9.37 6.02 2.74 -27.41 -0.16 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.76 0.74 0.69 0.69 0.70 9.30%
Adjusted Per Share Value based on latest NOSH - 41,922
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 169.74 183.03 202.00 218.75 222.64 216.44 212.46 -13.88%
EPS 9.27 7.91 4.98 2.26 -22.58 -19.41 -17.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.658 0.6583 0.6288 0.6107 0.5685 84.4892 70.1419 -95.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.65 0.55 0.72 0.70 0.75 0.89 -
P/RPS 0.43 0.30 0.23 0.27 0.26 42.43 41.98 -95.27%
P/EPS 7.89 6.94 9.14 26.25 -2.55 -473.22 -512.74 -
EY 12.67 14.42 10.94 3.81 -39.16 -0.21 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.83 0.72 0.97 1.01 1.09 1.27 -8.57%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 10/11/09 04/08/09 24/04/09 23/02/09 25/11/08 27/08/08 29/05/08 -
Price 0.86 0.65 0.75 0.50 0.56 0.77 0.80 -
P/RPS 0.42 0.30 0.31 0.19 0.21 43.56 37.73 -95.00%
P/EPS 7.63 6.94 12.46 18.23 -2.04 -485.84 -460.89 -
EY 13.11 14.42 8.02 5.49 -48.94 -0.21 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 0.99 0.68 0.81 1.12 1.14 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment