[SELOGA] QoQ TTM Result on 30-Apr-2000 [#3]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 1.37%
YoY- 25.92%
View:
Show?
TTM Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 49,571 69,059 75,516 65,465 49,328 29,840 23,383 -0.75%
PBT -4,045 -3,587 -5,121 -21,033 -21,334 -21,792 -20,258 1.64%
Tax 4,309 4,370 5,904 21,816 21,853 21,792 20,258 1.58%
NP 264 783 783 783 519 0 0 -100.00%
-
NP to SH -3,938 -3,419 -3,943 -18,990 -19,254 -19,773 -19,249 1.62%
-
Tax Rate - - - - - - - -
Total Cost 49,307 68,276 74,733 64,682 48,809 29,840 23,383 -0.75%
-
Net Worth 8,915 0 4,759 8,987 8,663 8,897 9,595 0.07%
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 8,915 0 4,759 8,987 8,663 8,897 9,595 0.07%
NOSH 28,000 28,000 27,994 28,085 28,054 30,680 27,975 -0.00%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.53% 1.13% 1.04% 1.20% 1.05% 0.00% 0.00% -
ROE -44.17% 0.00% -82.85% -211.30% -222.25% -222.24% -200.61% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 177.04 246.64 269.75 233.10 175.83 97.26 83.59 -0.75%
EPS -14.06 -12.21 -14.08 -67.62 -68.63 -64.45 -68.81 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3184 0.00 0.17 0.32 0.3088 0.29 0.343 0.07%
Adjusted Per Share Value based on latest NOSH - 28,085
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 40.57 56.52 61.81 53.58 40.37 24.42 19.14 -0.75%
EPS -3.22 -2.80 -3.23 -15.54 -15.76 -16.18 -15.75 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.00 0.039 0.0736 0.0709 0.0728 0.0785 0.07%
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - 29/12/00 29/09/00 29/06/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment