[GCAP] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 48.33%
YoY- -69.58%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 34,211 40,314 42,153 40,273 40,395 40,217 40,696 -10.91%
PBT 7,213 4,250 1,917 -1,333 -6,298 -3,259 -2,481 -
Tax 41 -198 -272 459 -118 -581 -448 -
NP 7,254 4,052 1,645 -874 -6,416 -3,840 -2,929 -
-
NP to SH 4,383 1,175 -368 -2,888 -5,589 -3,114 -2,392 -
-
Tax Rate -0.57% 4.66% 14.19% - - - - -
Total Cost 26,957 36,262 40,508 41,147 46,811 44,057 43,625 -27.43%
-
Net Worth 103,210 102,501 102,501 99,667 98,466 101,052 102,704 0.32%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 103,210 102,501 102,501 99,667 98,466 101,052 102,704 0.32%
NOSH 236,179 236,179 236,179 236,179 236,179 236,179 236,102 0.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 21.20% 10.05% 3.90% -2.17% -15.88% -9.55% -7.20% -
ROE 4.25% 1.15% -0.36% -2.90% -5.68% -3.08% -2.33% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.49 17.07 17.85 17.05 17.11 17.03 17.24 -10.92%
EPS 1.86 0.50 -0.16 -1.22 -2.37 -1.32 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.437 0.434 0.434 0.422 0.417 0.428 0.435 0.30%
Adjusted Per Share Value based on latest NOSH - 236,179
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.51 12.39 12.95 12.37 12.41 12.36 12.50 -10.90%
EPS 1.35 0.36 -0.11 -0.89 -1.72 -0.96 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3171 0.3149 0.3149 0.3062 0.3025 0.3105 0.3155 0.33%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.34 0.325 0.385 0.37 0.42 0.48 0.53 -
P/RPS 2.35 1.90 2.16 2.17 2.46 2.82 3.07 -16.30%
P/EPS 18.32 65.33 -247.09 -30.26 -17.74 -36.39 -52.31 -
EY 5.46 1.53 -0.40 -3.30 -5.64 -2.75 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.89 0.88 1.01 1.12 1.22 -25.76%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 24/05/18 27/02/18 28/11/17 18/08/17 24/05/17 -
Price 0.345 0.385 0.385 0.395 0.385 0.415 0.52 -
P/RPS 2.38 2.26 2.16 2.32 2.25 2.44 3.02 -14.66%
P/EPS 18.59 77.39 -247.09 -32.30 -16.27 -31.47 -51.33 -
EY 5.38 1.29 -0.40 -3.10 -6.15 -3.18 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.89 0.94 0.92 0.97 1.20 -24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment