[MYTECH] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 39.41%
YoY- 182.07%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 9,333 10,417 11,573 11,260 10,697 11,915 11,620 -13.60%
PBT 2,257 2,545 2,299 2,427 1,840 2,166 1,802 16.21%
Tax -374 -704 -695 -652 -609 -1,085 -1,093 -51.11%
NP 1,883 1,841 1,604 1,775 1,231 1,081 709 91.89%
-
NP to SH 983 935 1,591 1,758 1,261 1,105 740 20.86%
-
Tax Rate 16.57% 27.66% 30.23% 26.86% 33.10% 50.09% 60.65% -
Total Cost 7,450 8,576 9,969 9,485 9,466 10,834 10,911 -22.47%
-
Net Worth 38,040 38,040 38,040 38,040 38,040 38,040 36,250 3.26%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 38,040 38,040 38,040 38,040 38,040 38,040 36,250 3.26%
NOSH 223,767 223,767 223,767 223,767 223,767 223,767 44,753 192.69%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.18% 17.67% 13.86% 15.76% 11.51% 9.07% 6.10% -
ROE 2.58% 2.46% 4.18% 4.62% 3.31% 2.90% 2.04% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.17 4.66 5.17 5.03 4.78 5.32 25.96 -70.48%
EPS 0.44 0.42 0.71 0.79 0.56 0.49 1.65 -58.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.81 -64.71%
Adjusted Per Share Value based on latest NOSH - 223,767
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.17 4.66 5.17 5.03 4.78 5.32 5.19 -13.58%
EPS 0.44 0.42 0.71 0.79 0.56 0.49 0.33 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.162 3.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.395 0.49 0.54 0.41 0.61 0.93 4.70 -
P/RPS 9.47 10.53 10.44 8.15 12.76 17.47 18.10 -35.09%
P/EPS 89.92 117.27 75.95 52.19 108.25 188.33 284.24 -53.60%
EY 1.11 0.85 1.32 1.92 0.92 0.53 0.35 116.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.88 3.18 2.41 3.59 5.47 5.80 -45.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 30/11/22 30/08/22 30/05/22 24/02/22 25/11/21 -
Price 0.36 0.455 0.535 0.545 0.48 0.58 0.875 -
P/RPS 8.63 9.77 10.34 10.83 10.04 10.89 3.37 87.28%
P/EPS 81.95 108.89 75.25 69.37 85.18 117.45 52.92 33.88%
EY 1.22 0.92 1.33 1.44 1.17 0.85 1.89 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.68 3.15 3.21 2.82 3.41 1.08 56.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment