[MYTECH] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -41.23%
YoY- -15.38%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 8,470 8,632 9,333 10,417 11,573 11,260 10,697 -14.39%
PBT 2,735 2,342 2,257 2,545 2,299 2,427 1,840 30.21%
Tax -415 -359 -374 -704 -695 -652 -609 -22.54%
NP 2,320 1,983 1,883 1,841 1,604 1,775 1,231 52.51%
-
NP to SH 1,414 1,096 983 935 1,591 1,758 1,261 7.92%
-
Tax Rate 15.17% 15.33% 16.57% 27.66% 30.23% 26.86% 33.10% -
Total Cost 6,150 6,649 7,450 8,576 9,969 9,485 9,466 -24.96%
-
Net Worth 40,278 40,278 38,040 38,040 38,040 38,040 38,040 3.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 40,278 40,278 38,040 38,040 38,040 38,040 38,040 3.88%
NOSH 223,767 223,767 223,767 223,767 223,767 223,767 223,767 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 27.39% 22.97% 20.18% 17.67% 13.86% 15.76% 11.51% -
ROE 3.51% 2.72% 2.58% 2.46% 4.18% 4.62% 3.31% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.79 3.86 4.17 4.66 5.17 5.03 4.78 -14.32%
EPS 0.63 0.49 0.44 0.42 0.71 0.79 0.56 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 223,767
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.79 3.86 4.17 4.66 5.17 5.03 4.78 -14.32%
EPS 0.63 0.49 0.44 0.42 0.71 0.79 0.56 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.17 0.17 0.17 0.17 3.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.37 0.38 0.395 0.49 0.54 0.41 0.61 -
P/RPS 9.77 9.85 9.47 10.53 10.44 8.15 12.76 -16.29%
P/EPS 58.55 77.58 89.92 117.27 75.95 52.19 108.25 -33.59%
EY 1.71 1.29 1.11 0.85 1.32 1.92 0.92 51.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.11 2.32 2.88 3.18 2.41 3.59 -30.92%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 31/05/23 27/02/23 30/11/22 30/08/22 30/05/22 -
Price 0.395 0.39 0.36 0.455 0.535 0.545 0.48 -
P/RPS 10.44 10.11 8.63 9.77 10.34 10.83 10.04 2.63%
P/EPS 62.51 79.63 81.95 108.89 75.25 69.37 85.18 -18.62%
EY 1.60 1.26 1.22 0.92 1.33 1.44 1.17 23.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.17 2.12 2.68 3.15 3.21 2.82 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment