[MYTECH] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -46.32%
YoY- -297.9%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 11,376 13,423 15,085 16,240 15,327 13,202 12,413 -5.64%
PBT -7,195 -7,381 -7,259 -2,473 -1,819 -1,677 -899 299.60%
Tax -403 -459 -446 -422 -273 -327 -383 3.44%
NP -7,598 -7,840 -7,705 -2,895 -2,092 -2,004 -1,282 227.14%
-
NP to SH -7,122 -7,553 -7,362 -2,448 -1,673 -1,389 -805 327.19%
-
Tax Rate - - - - - - - -
Total Cost 18,974 21,263 22,790 19,135 17,419 15,206 13,695 24.25%
-
Net Worth 32,850 32,803 33,555 36,684 37,985 38,562 38,866 -10.59%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 32,850 32,803 33,555 36,684 37,985 38,562 38,866 -10.59%
NOSH 44,999 44,936 44,740 44,736 44,689 44,324 43,669 2.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -66.79% -58.41% -51.08% -17.83% -13.65% -15.18% -10.33% -
ROE -21.68% -23.02% -21.94% -6.67% -4.40% -3.60% -2.07% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.28 29.87 33.72 36.30 34.30 29.79 28.42 -7.50%
EPS -15.83 -16.81 -16.46 -5.47 -3.74 -3.13 -1.84 319.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.75 0.82 0.85 0.87 0.89 -12.36%
Adjusted Per Share Value based on latest NOSH - 44,736
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.08 6.00 6.74 7.26 6.85 5.90 5.55 -5.72%
EPS -3.18 -3.38 -3.29 -1.09 -0.75 -0.62 -0.36 326.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.1466 0.15 0.1639 0.1698 0.1723 0.1737 -10.60%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.36 0.80 0.35 0.83 0.63 0.78 1.05 -
P/RPS 1.42 2.68 1.04 2.29 1.84 2.62 3.69 -47.06%
P/EPS -2.27 -4.76 -2.13 -15.17 -16.83 -24.89 -56.96 -88.30%
EY -43.96 -21.01 -47.01 -6.59 -5.94 -4.02 -1.76 752.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.10 0.47 1.01 0.74 0.90 1.18 -44.31%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 31/07/09 29/05/09 24/02/09 25/11/08 29/07/08 27/05/08 -
Price 0.83 0.50 0.50 0.35 0.85 1.00 1.40 -
P/RPS 3.28 1.67 1.48 0.96 2.48 3.36 4.93 -23.77%
P/EPS -5.24 -2.97 -3.04 -6.40 -22.71 -31.91 -75.95 -83.15%
EY -19.07 -33.62 -32.91 -15.63 -4.40 -3.13 -1.32 492.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.68 0.67 0.43 1.00 1.15 1.57 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment