[MYTECH] QoQ TTM Result on 31-Dec-2019 [#3]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -9.86%
YoY- -28.8%
Quarter Report
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 9,132 8,414 8,482 8,655 8,461 8,574 8,398 5.72%
PBT -2,533 271 765 1,436 1,548 1,604 1,702 -
Tax -143 -141 -143 -182 -167 -174 -176 -12.89%
NP -2,676 130 622 1,254 1,381 1,430 1,526 -
-
NP to SH -2,618 193 670 1,261 1,399 1,442 1,537 -
-
Tax Rate - 52.03% 18.69% 12.67% 10.79% 10.85% 10.34% -
Total Cost 11,808 8,284 7,860 7,401 7,080 7,144 6,872 43.31%
-
Net Worth 35,355 38,040 38,040 38,040 38,040 37,592 36,697 -2.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 35,355 38,040 38,040 38,040 38,040 37,592 36,697 -2.44%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -29.30% 1.55% 7.33% 14.49% 16.32% 16.68% 18.17% -
ROE -7.40% 0.51% 1.76% 3.31% 3.68% 3.84% 4.19% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 20.41 18.80 18.95 19.34 18.91 19.16 18.77 5.72%
EPS -5.85 0.43 1.50 2.82 3.13 3.22 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.85 0.85 0.85 0.85 0.84 0.82 -2.44%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.08 3.76 3.79 3.87 3.78 3.83 3.75 5.76%
EPS -1.17 0.09 0.30 0.56 0.63 0.64 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.17 0.17 0.17 0.17 0.168 0.164 -2.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.50 0.53 0.53 0.59 0.55 0.47 0.56 -
P/RPS 2.45 2.82 2.80 3.05 2.91 2.45 2.98 -12.20%
P/EPS -8.55 122.90 35.40 20.94 17.59 14.59 16.31 -
EY -11.70 0.81 2.82 4.78 5.68 6.86 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.62 0.69 0.65 0.56 0.68 -4.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 25/06/20 25/02/20 15/11/19 30/08/19 28/05/19 -
Price 0.575 0.53 0.53 0.43 0.56 0.56 0.48 -
P/RPS 2.82 2.82 2.80 2.22 2.96 2.92 2.56 6.64%
P/EPS -9.83 122.90 35.40 15.26 17.91 17.38 13.98 -
EY -10.17 0.81 2.82 6.55 5.58 5.75 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.62 0.62 0.51 0.66 0.67 0.59 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment