[MYTECH] YoY Quarter Result on 30-Sep-2019 [#2]

Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -6.28%
YoY- -9.98%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,406 2,703 1,985 2,098 1,852 1,542 1,760 5.34%
PBT 515 -2,420 384 440 649 312 106 30.11%
Tax -53 -21 -19 -26 -24 -8 0 -
NP 462 -2,441 365 414 625 304 106 27.77%
-
NP to SH 459 -2,423 388 431 668 331 75 35.20%
-
Tax Rate 10.29% - 4.95% 5.91% 3.70% 2.56% 0.00% -
Total Cost 1,944 5,144 1,620 1,684 1,227 1,238 1,654 2.72%
-
Net Worth 36,250 35,355 38,040 36,250 34,012 33,117 32,222 1.98%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 36,250 35,355 38,040 36,250 34,012 33,117 32,222 1.98%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.20% -90.31% 18.39% 19.73% 33.75% 19.71% 6.02% -
ROE 1.27% -6.85% 1.02% 1.19% 1.96% 1.00% 0.23% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.38 6.04 4.44 4.69 4.14 3.45 3.93 5.36%
EPS 1.03 -5.42 0.87 0.96 1.49 0.74 0.17 34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.79 0.85 0.81 0.76 0.74 0.72 1.98%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.08 1.21 0.89 0.94 0.83 0.69 0.79 5.34%
EPS 0.21 -1.08 0.17 0.19 0.30 0.15 0.03 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.158 0.17 0.162 0.152 0.148 0.144 1.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 4.70 0.50 0.55 0.585 0.50 0.425 0.545 -
P/RPS 87.42 8.28 12.40 12.48 12.08 12.33 13.86 35.88%
P/EPS 458.26 -9.24 63.44 60.74 33.50 57.46 325.21 5.87%
EY 0.22 -10.83 1.58 1.65 2.99 1.74 0.31 -5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.80 0.63 0.65 0.72 0.66 0.57 0.76 40.27%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 24/11/20 15/11/19 27/11/18 21/11/17 30/11/16 17/11/15 -
Price 0.875 0.575 0.56 0.57 0.62 0.42 0.52 -
P/RPS 16.28 9.52 12.63 12.16 14.98 12.19 13.22 3.52%
P/EPS 85.31 -10.62 64.59 59.19 41.54 56.79 310.29 -19.34%
EY 1.17 -9.42 1.55 1.69 2.41 1.76 0.32 24.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.73 0.66 0.70 0.82 0.57 0.72 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment