[MILUX] QoQ TTM Result on 31-Aug-2000 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -12.91%
YoY- 55.12%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
Revenue 54,680 57,233 56,703 55,465 56,611 57,181 41,807 23.91%
PBT 5,268 5,840 3,982 3,478 4,229 5,798 5,798 -7.37%
Tax -1,491 -1,709 213 265 69 391 -1,037 33.64%
NP 3,777 4,131 4,195 3,743 4,298 6,189 4,761 -16.88%
-
NP to SH 3,777 4,131 4,195 3,743 4,298 6,189 4,761 -16.88%
-
Tax Rate 28.30% 29.26% -5.35% -7.62% -1.63% -6.74% 17.89% -
Total Cost 50,903 53,102 52,508 51,722 52,313 50,992 37,046 28.89%
-
Net Worth 20,000 19,999 20,034 27,423 27,420 49,000 47,762 -50.10%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
Div 609 1,218 1,218 1,218 609 1,005 1,005 -32.97%
Div Payout % 16.13% 29.50% 29.05% 32.56% 14.18% 16.25% 21.12% -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
Net Worth 20,000 19,999 20,034 27,423 27,420 49,000 47,762 -50.10%
NOSH 20,000 19,999 20,034 20,313 20,311 20,000 19,984 0.06%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
NP Margin 6.91% 7.22% 7.40% 6.75% 7.59% 10.82% 11.39% -
ROE 18.89% 20.66% 20.94% 13.65% 15.67% 12.63% 9.97% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
RPS 273.40 286.17 283.02 273.04 278.72 285.91 209.20 23.83%
EPS 18.89 20.66 20.94 18.43 21.16 30.95 23.82 -16.90%
DPS 3.00 6.00 6.00 6.00 3.00 5.00 5.03 -33.81%
NAPS 1.00 1.00 1.00 1.35 1.35 2.45 2.39 -50.13%
Adjusted Per Share Value based on latest NOSH - 20,313
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
RPS 23.26 24.35 24.12 23.60 24.08 24.33 17.79 23.87%
EPS 1.61 1.76 1.78 1.59 1.83 2.63 2.03 -16.90%
DPS 0.26 0.52 0.52 0.52 0.26 0.43 0.43 -33.09%
NAPS 0.0851 0.0851 0.0852 0.1167 0.1167 0.2085 0.2032 -50.09%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 30/08/00 31/05/00 29/02/00 -
Price 1.18 1.25 1.61 2.30 2.30 4.80 6.35 -
P/RPS 0.43 0.44 0.57 0.84 0.83 1.68 3.04 -79.03%
P/EPS 6.25 6.05 7.69 12.48 10.87 15.51 26.65 -68.59%
EY 16.00 16.52 13.01 8.01 9.20 6.45 3.75 218.59%
DY 2.54 4.80 3.73 2.61 1.30 1.04 0.79 154.15%
P/NAPS 1.18 1.25 1.61 1.70 1.70 1.96 2.66 -47.75%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 CAGR
Date 20/07/01 27/04/01 29/01/01 30/10/00 19/12/00 03/07/00 - -
Price 1.15 1.07 1.43 1.71 1.30 4.38 0.00 -
P/RPS 0.42 0.37 0.51 0.63 0.47 1.53 0.00 -
P/EPS 6.09 5.18 6.83 9.28 6.14 14.15 0.00 -
EY 16.42 19.30 14.64 10.78 16.28 7.07 0.00 -
DY 2.61 5.61 4.20 3.51 2.31 1.14 0.00 -
P/NAPS 1.15 1.07 1.43 1.27 0.96 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment