[MILUX] QoQ TTM Result on 31-May-2000 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 29.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 56,703 55,465 56,611 57,181 41,807 27,532 13,478 -1.44%
PBT 3,982 3,478 4,229 5,798 5,798 3,978 2,398 -0.51%
Tax 213 265 69 391 -1,037 -488 15 -2.64%
NP 4,195 3,743 4,298 6,189 4,761 3,490 2,413 -0.55%
-
NP to SH 4,195 3,743 4,298 6,189 4,761 3,490 2,413 -0.55%
-
Tax Rate -5.35% -7.62% -1.63% -6.74% 17.89% 12.27% -0.63% -
Total Cost 52,508 51,722 52,313 50,992 37,046 24,042 11,065 -1.56%
-
Net Worth 20,034 27,423 27,420 49,000 47,762 47,550 45,846 0.84%
Dividend
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 1,218 1,218 609 1,005 1,005 1,005 1,005 -0.19%
Div Payout % 29.05% 32.56% 14.18% 16.25% 21.12% 28.81% 41.67% -
Equity
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 20,034 27,423 27,420 49,000 47,762 47,550 45,846 0.84%
NOSH 20,034 20,313 20,311 20,000 19,984 20,320 20,108 0.00%
Ratio Analysis
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 7.40% 6.75% 7.59% 10.82% 11.39% 12.68% 17.90% -
ROE 20.94% 13.65% 15.67% 12.63% 9.97% 7.34% 5.26% -
Per Share
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 283.02 273.04 278.72 285.91 209.20 135.49 67.03 -1.44%
EPS 20.94 18.43 21.16 30.95 23.82 17.17 12.00 -0.56%
DPS 6.00 6.00 3.00 5.00 5.03 4.95 5.00 -0.18%
NAPS 1.00 1.35 1.35 2.45 2.39 2.34 2.28 0.83%
Adjusted Per Share Value based on latest NOSH - 20,000
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 24.12 23.60 24.08 24.33 17.79 11.71 5.73 -1.44%
EPS 1.78 1.59 1.83 2.63 2.03 1.48 1.03 -0.55%
DPS 0.52 0.52 0.26 0.43 0.43 0.43 0.43 -0.19%
NAPS 0.0852 0.1167 0.1167 0.2085 0.2032 0.2023 0.195 0.84%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.61 2.30 2.30 4.80 6.35 0.00 0.00 -
P/RPS 0.57 0.84 0.83 1.68 3.04 0.00 0.00 -100.00%
P/EPS 7.69 12.48 10.87 15.51 26.65 0.00 0.00 -100.00%
EY 13.01 8.01 9.20 6.45 3.75 0.00 0.00 -100.00%
DY 3.73 2.61 1.30 1.04 0.79 0.00 0.00 -100.00%
P/NAPS 1.61 1.70 1.70 1.96 2.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 29/01/01 30/10/00 19/12/00 03/07/00 - - - -
Price 1.43 1.71 1.30 4.38 0.00 0.00 0.00 -
P/RPS 0.51 0.63 0.47 1.53 0.00 0.00 0.00 -100.00%
P/EPS 6.83 9.28 6.14 14.15 0.00 0.00 0.00 -100.00%
EY 14.64 10.78 16.28 7.07 0.00 0.00 0.00 -100.00%
DY 4.20 3.51 2.31 1.14 0.00 0.00 0.00 -100.00%
P/NAPS 1.43 1.27 0.96 1.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment