[CNASIA] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -102.16%
YoY- -100.74%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,959 11,873 13,535 15,566 16,641 18,326 19,571 -16.36%
PBT -3,598 -2,911 -2,372 202 766 940 1,375 -
Tax -197 -202 -208 -214 -211 -264 -241 -12.54%
NP -3,795 -3,113 -2,580 -12 555 676 1,134 -
-
NP to SH -3,795 -3,113 -2,580 -12 555 676 1,134 -
-
Tax Rate - - - 105.94% 27.55% 28.09% 17.53% -
Total Cost 18,754 14,986 16,115 15,578 16,086 17,650 18,437 1.13%
-
Net Worth 41,268 41,933 40,934 43,083 43,592 43,143 41,751 -0.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 41,268 41,933 40,934 43,083 43,592 43,143 41,751 -0.77%
NOSH 54,912 54,912 49,920 49,920 49,920 49,920 45,382 13.51%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -25.37% -26.22% -19.06% -0.08% 3.34% 3.69% 5.79% -
ROE -9.20% -7.42% -6.30% -0.03% 1.27% 1.57% 2.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.00 23.78 27.11 32.16 34.74 39.08 43.13 -23.19%
EPS -7.36 -6.24 -5.17 -0.02 1.16 1.44 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.82 0.89 0.91 0.92 0.92 -8.87%
Adjusted Per Share Value based on latest NOSH - 49,920
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.83 4.63 5.27 6.06 6.48 7.14 7.63 -16.38%
EPS -1.48 -1.21 -1.01 0.00 0.22 0.26 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1608 0.1634 0.1595 0.1679 0.1698 0.1681 0.1627 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.62 0.34 0.415 0.46 0.44 0.45 -
P/RPS 2.34 2.61 1.25 1.29 1.32 1.13 1.04 71.45%
P/EPS -9.24 -9.94 -6.58 -1,674.11 39.70 30.52 18.01 -
EY -10.82 -10.06 -15.20 -0.06 2.52 3.28 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.74 0.41 0.47 0.51 0.48 0.49 44.22%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 12/08/20 21/05/20 26/02/20 21/11/19 21/08/19 15/05/19 -
Price 0.705 0.73 0.37 0.41 0.44 0.425 0.435 -
P/RPS 2.43 3.07 1.36 1.28 1.27 1.09 1.01 79.26%
P/EPS -9.58 -11.71 -7.16 -1,653.94 37.98 29.48 17.41 -
EY -10.44 -8.54 -13.97 -0.06 2.63 3.39 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.45 0.46 0.48 0.46 0.47 51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment