[CNASIA] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -64.29%
YoY- -80.13%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,253 2,445 6,835 3,749 5,434 5,645 5,218 -12.56%
PBT 586 -1,210 -602 85 259 325 564 0.61%
Tax -4 171 -50 -55 -108 -167 0 -
NP 582 -1,039 -652 30 151 158 564 0.50%
-
NP to SH 582 -1,039 -652 30 151 158 564 0.50%
-
Tax Rate 0.68% - - 64.71% 41.70% 51.38% 0.00% -
Total Cost 1,671 3,484 7,487 3,719 5,283 5,487 4,654 -15.10%
-
Net Worth 49,604 50,273 41,268 43,592 41,751 40,843 17,698 17.91%
Dividend
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 49,604 50,273 41,268 43,592 41,751 40,843 17,698 17.91%
NOSH 186,919 165,330 54,912 49,920 45,382 45,382 45,382 25.39%
Ratio Analysis
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 25.83% -42.49% -9.54% 0.80% 2.78% 2.80% 10.81% -
ROE 1.17% -2.07% -1.58% 0.07% 0.36% 0.39% 3.19% -
Per Share
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.23 2.43 13.25 7.83 11.97 12.44 11.50 -30.04%
EPS 0.32 -1.03 -1.26 0.06 0.33 0.35 1.20 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.50 0.80 0.91 0.92 0.90 0.39 -5.70%
Adjusted Per Share Value based on latest NOSH - 49,920
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.88 0.95 2.66 1.46 2.12 2.20 2.03 -12.50%
EPS 0.23 -0.40 -0.25 0.01 0.06 0.06 0.22 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.1959 0.1608 0.1698 0.1627 0.1591 0.069 17.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.245 0.60 0.68 0.46 0.465 0.515 0.35 -
P/RPS 19.98 24.67 5.13 5.88 3.88 4.14 3.04 35.12%
P/EPS 77.34 -58.06 -53.80 734.53 139.75 147.92 28.16 17.53%
EY 1.29 -1.72 -1.86 0.14 0.72 0.68 3.55 -14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.20 0.85 0.51 0.51 0.57 0.90 0.17%
Price Multiplier on Announcement Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/02/23 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 16/11/16 -
Price 0.22 0.47 0.705 0.44 0.49 0.50 0.245 -
P/RPS 17.94 19.33 5.32 5.62 4.09 4.02 2.13 40.59%
P/EPS 69.45 -45.48 -55.78 702.59 147.27 143.61 19.71 22.30%
EY 1.44 -2.20 -1.79 0.14 0.68 0.70 5.07 -18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.88 0.48 0.53 0.56 0.63 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment