[CFM] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 34.84%
YoY- 55.66%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 29,271 29,475 30,094 30,315 30,815 31,372 31,578 -4.92%
PBT 478 -81 -923 -1,105 -1,833 -1,997 -1,047 -
Tax -112 -105 -105 -105 -105 -62 -56 58.67%
NP 366 -186 -1,028 -1,210 -1,938 -2,059 -1,103 -
-
NP to SH 328 -160 -1,047 -1,238 -1,900 -2,017 -1,037 -
-
Tax Rate 23.43% - - - - - - -
Total Cost 28,905 29,661 31,122 31,525 32,753 33,431 32,681 -7.85%
-
Net Worth 45,100 44,690 44,690 44,690 44,690 45,100 45,920 -1.19%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 45,100 44,690 44,690 44,690 44,690 45,100 45,920 -1.19%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.25% -0.63% -3.42% -3.99% -6.29% -6.56% -3.49% -
ROE 0.73% -0.36% -2.34% -2.77% -4.25% -4.47% -2.26% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 71.39 71.89 73.40 73.94 75.16 76.52 77.02 -4.93%
EPS 0.80 -0.39 -2.55 -3.02 -4.63 -4.92 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.09 1.09 1.10 1.12 -1.19%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.96 11.04 11.27 11.35 11.54 11.75 11.82 -4.90%
EPS 0.12 -0.06 -0.39 -0.46 -0.71 -0.76 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1689 0.1673 0.1673 0.1673 0.1673 0.1689 0.172 -1.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.68 2.26 1.03 1.06 1.09 1.10 1.11 -
P/RPS 3.75 3.14 1.40 1.43 1.45 1.44 1.44 89.17%
P/EPS 335.00 -579.13 -40.33 -35.11 -23.52 -22.36 -43.89 -
EY 0.30 -0.17 -2.48 -2.85 -4.25 -4.47 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.07 0.94 0.97 1.00 1.00 0.99 82.36%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 27/11/20 27/08/20 24/06/20 27/02/20 27/11/19 -
Price 2.80 0.00 2.14 1.03 1.06 1.10 1.10 -
P/RPS 3.92 0.00 2.92 1.39 1.41 1.44 1.43 95.74%
P/EPS 350.00 0.00 -83.80 -34.11 -22.87 -22.36 -43.49 -
EY 0.29 0.00 -1.19 -2.93 -4.37 -4.47 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 1.96 0.94 0.97 1.00 0.98 89.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment