[CGB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 50.72%
YoY- 116.26%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 62,887 63,322 60,654 59,604 56,074 54,590 54,378 10.14%
PBT 1,264 2,042 1,717 1,916 1,285 -1,898 -6,290 -
Tax 2,235 -3 -41 -41 -41 -41 0 -
NP 3,499 2,039 1,676 1,875 1,244 -1,939 -6,290 -
-
NP to SH 3,499 2,039 1,676 1,875 1,244 -1,939 -6,290 -
-
Tax Rate -176.82% 0.15% 2.39% 2.14% 3.19% - - -
Total Cost 59,388 61,283 58,978 57,729 54,830 56,529 60,668 -1.40%
-
Net Worth 52,999 50,999 48,697 47,481 43,823 44,864 44,723 11.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 52,999 50,999 48,697 47,481 43,823 44,864 44,723 11.94%
NOSH 50,000 50,000 50,000 47,200 44,265 45,780 45,636 6.25%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.56% 3.22% 2.76% 3.15% 2.22% -3.55% -11.57% -
ROE 6.60% 4.00% 3.44% 3.95% 2.84% -4.32% -14.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 125.77 126.64 125.80 126.79 126.68 119.24 119.15 3.66%
EPS 7.00 4.08 3.48 3.99 2.81 -4.24 -13.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 1.01 1.01 0.99 0.98 0.98 5.35%
Adjusted Per Share Value based on latest NOSH - 47,200
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.33 8.39 8.04 7.90 7.43 7.24 7.21 10.07%
EPS 0.46 0.27 0.22 0.25 0.16 -0.26 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0676 0.0645 0.0629 0.0581 0.0595 0.0593 11.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.03 0.98 1.10 1.01 0.995 0.93 0.74 -
P/RPS 0.82 0.77 0.87 0.80 0.79 0.78 0.62 20.42%
P/EPS 14.72 24.03 31.64 25.32 35.41 -21.96 -5.37 -
EY 6.79 4.16 3.16 3.95 2.82 -4.55 -18.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 1.09 1.00 1.01 0.95 0.76 17.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 31/05/17 28/02/17 30/11/16 25/08/16 -
Price 1.00 1.05 1.00 0.99 0.96 0.96 0.93 -
P/RPS 0.80 0.83 0.79 0.78 0.76 0.81 0.78 1.69%
P/EPS 14.29 25.75 28.77 24.82 34.16 -22.67 -6.75 -
EY 7.00 3.88 3.48 4.03 2.93 -4.41 -14.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 0.99 0.98 0.97 0.98 0.95 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment