[LEESK] QoQ TTM Result on 28-Feb-2001 [#2]

Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -6851.35%
YoY- -3607.52%
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 4,082 18,833 36,642 48,752 61,241 62,367 59,735 -83.25%
PBT -114,336 -112,502 -97,492 -47,617 737 934 1,476 -
Tax 114,336 112,624 97,712 47,921 -32 -36 -35 -
NP 0 122 220 304 705 898 1,441 -
-
NP to SH -113,219 -111,387 -97,437 -47,597 705 898 1,441 -
-
Tax Rate - - - - 4.34% 3.85% 2.37% -
Total Cost 4,082 18,711 36,422 48,448 60,536 61,469 58,294 -82.98%
-
Net Worth -61,560 -53,779 -39,957 11,203 65,066 78,399 67,199 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth -61,560 -53,779 -39,957 11,203 65,066 78,399 67,199 -
NOSH 38,000 37,346 37,343 37,343 40,666 48,999 41,999 -6.44%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.65% 0.60% 0.62% 1.15% 1.44% 2.41% -
ROE 0.00% 0.00% 0.00% -424.85% 1.08% 1.15% 2.14% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 10.74 50.43 98.12 130.55 150.59 127.28 142.23 -82.10%
EPS -297.94 -298.25 -260.92 -127.46 1.73 1.83 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.62 -1.44 -1.07 0.30 1.60 1.60 1.60 -
Adjusted Per Share Value based on latest NOSH - 37,343
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 1.62 7.48 14.56 19.37 24.33 24.78 23.73 -83.26%
EPS -44.98 -44.25 -38.71 -18.91 0.28 0.36 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2446 -0.2136 -0.1587 0.0445 0.2585 0.3115 0.267 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.40 0.43 0.49 0.65 0.95 1.32 1.73 -
P/RPS 3.72 0.85 0.50 0.50 0.63 1.04 1.22 110.13%
P/EPS -0.13 -0.14 -0.19 -0.51 54.80 72.03 50.42 -
EY -744.86 -693.60 -532.50 -196.09 1.82 1.39 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.17 0.59 0.83 1.08 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 30/11/01 31/07/01 02/05/01 31/01/01 31/10/00 31/07/00 -
Price 0.33 0.40 0.61 0.51 0.88 0.97 1.40 -
P/RPS 3.07 0.79 0.62 0.39 0.58 0.76 0.98 113.94%
P/EPS -0.11 -0.13 -0.23 -0.40 50.76 52.93 40.80 -
EY -902.86 -745.62 -427.74 -249.91 1.97 1.89 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.70 0.55 0.61 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment