[LEESK] YoY Quarter Result on 30-Nov-2001 [#1]

Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 87.66%
YoY- -1501.64%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 14,790 0 0 24 14,775 15,901 0 -100.00%
PBT 2,106 -1,547 0 -1,710 124 321 0 -100.00%
Tax -160 0 0 1,710 -2 -6 0 -100.00%
NP 1,946 -1,547 0 0 122 315 0 -100.00%
-
NP to SH 1,946 -1,547 0 -1,710 122 315 0 -100.00%
-
Tax Rate 7.60% - - - 1.61% 1.87% - -
Total Cost 12,844 1,547 0 24 14,653 15,586 0 -100.00%
-
Net Worth 28,518 -77,723 0 -61,560 65,066 62,999 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 28,518 -77,723 0 -61,560 65,066 62,999 0 -100.00%
NOSH 167,758 37,367 37,328 38,000 40,666 39,374 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 13.16% 0.00% 0.00% 0.00% 0.83% 1.98% 0.00% -
ROE 6.82% 0.00% 0.00% 0.00% 0.19% 0.50% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 8.82 0.00 0.00 0.06 36.33 40.38 0.00 -100.00%
EPS 1.16 -4.14 0.00 -4.50 0.30 0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 -2.08 0.00 -1.62 1.60 1.60 1.60 2.39%
Adjusted Per Share Value based on latest NOSH - 38,000
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 5.88 0.00 0.00 0.01 5.87 6.32 0.00 -100.00%
EPS 0.77 -0.61 0.00 -0.68 0.05 0.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 -0.3088 0.00 -0.2446 0.2585 0.2503 1.60 2.83%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 31/03/04 31/03/03 29/03/02 30/11/01 30/11/00 - - -
Price 0.33 0.32 0.32 0.40 0.95 0.00 0.00 -
P/RPS 0.00 0.00 0.00 633.33 2.61 0.00 0.00 -
P/EPS 0.00 -7.73 0.00 -8.89 316.67 0.00 0.00 -
EY 0.00 -12.94 0.00 -11.25 0.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.59 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/07/04 30/05/03 - 31/01/02 31/01/01 14/02/00 - -
Price 0.33 0.32 0.00 0.33 0.88 2.03 0.00 -
P/RPS 0.00 0.00 0.00 522.50 2.42 5.03 0.00 -
P/EPS 0.00 -7.73 0.00 -7.33 293.33 253.75 0.00 -
EY 0.00 -12.94 0.00 -13.64 0.34 0.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.55 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment