[LEESK] QoQ TTM Result on 30-Nov-2001 [#1]

Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -1.64%
YoY- -16159.43%
View:
Show?
TTM Result
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 45 447 2,349 4,082 18,833 36,642 48,752 -99.84%
PBT -4,267 -19,185 -66,414 -114,336 -112,502 -97,492 -47,617 -89.17%
Tax 4,267 19,185 66,414 114,336 112,624 97,712 47,921 -89.23%
NP 0 0 0 0 122 220 304 -
-
NP to SH -4,267 -18,119 -65,318 -113,219 -111,387 -97,437 -47,597 -89.17%
-
Tax Rate - - - - - - - -
Total Cost 45 447 2,349 4,082 18,711 36,422 48,448 -99.83%
-
Net Worth 0 -62,711 -61,560 -61,560 -53,779 -39,957 11,203 -
Dividend
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 0 -62,711 -61,560 -61,560 -53,779 -39,957 11,203 -
NOSH 37,328 37,328 38,000 38,000 37,346 37,343 37,343 -0.03%
Ratio Analysis
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.65% 0.60% 0.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -424.85% -
Per Share
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 0.12 1.20 6.18 10.74 50.43 98.12 130.55 -99.84%
EPS -11.43 -48.54 -171.89 -297.94 -298.25 -260.92 -127.46 -89.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.68 -1.62 -1.62 -1.44 -1.07 0.30 -
Adjusted Per Share Value based on latest NOSH - 38,000
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 0.02 0.18 0.93 1.62 7.48 14.56 19.37 -99.82%
EPS -1.70 -7.20 -25.95 -44.98 -44.25 -38.71 -18.91 -89.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.2491 -0.2446 -0.2446 -0.2136 -0.1587 0.0445 -
Price Multiplier on Financial Quarter End Date
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 29/03/02 28/02/02 31/12/01 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.32 0.32 0.31 0.40 0.43 0.49 0.65 -
P/RPS 265.45 26.72 5.01 3.72 0.85 0.50 0.50 32385.60%
P/EPS -2.80 -0.66 -0.18 -0.13 -0.14 -0.19 -0.51 380.49%
EY -35.72 -151.69 -554.48 -744.86 -693.60 -532.50 -196.09 -79.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
Price Multiplier on Announcement Date
31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - 31/01/02 30/11/01 31/07/01 02/05/01 -
Price 0.00 0.00 0.00 0.33 0.40 0.61 0.51 -
P/RPS 0.00 0.00 0.00 3.07 0.79 0.62 0.39 -
P/EPS 0.00 0.00 0.00 -0.11 -0.13 -0.23 -0.40 -
EY 0.00 0.00 0.00 -902.86 -745.62 -427.74 -249.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment