[LEESK] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 76.45%
YoY- 96.23%
Quarter Report
View:
Show?
TTM Result
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
Revenue 28 42 42 45 447 2,349 4,082 -99.86%
PBT -3,878 -4,850 -4,850 -4,267 -19,185 -66,414 -114,336 -98.89%
Tax 3,878 4,850 4,850 4,267 19,185 66,414 114,336 -98.89%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,728 -4,700 -4,700 -4,267 -18,119 -65,318 -113,219 -98.94%
-
Tax Rate - - - - - - - -
Total Cost 28 42 42 45 447 2,349 4,082 -99.86%
-
Net Worth -68,783 0 -66,828 0 -62,711 -61,560 -61,560 15.92%
Dividend
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
Net Worth -68,783 0 -66,828 0 -62,711 -61,560 -61,560 15.92%
NOSH 37,382 37,334 37,334 37,328 37,328 38,000 38,000 -2.16%
Ratio Analysis
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
RPS 0.07 0.11 0.11 0.12 1.20 6.18 10.74 -99.87%
EPS -9.97 -12.59 -12.59 -11.43 -48.54 -171.89 -297.94 -98.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.84 0.00 -1.79 0.00 -1.68 -1.62 -1.62 18.48%
Adjusted Per Share Value based on latest NOSH - 37,328
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
RPS 0.01 0.02 0.02 0.02 0.18 0.93 1.62 -99.88%
EPS -1.48 -1.87 -1.87 -1.70 -7.20 -25.95 -44.98 -98.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2732 0.00 -0.2655 0.00 -0.2491 -0.2446 -0.2446 15.87%
Price Multiplier on Financial Quarter End Date
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
Date 30/08/02 31/05/02 31/05/02 29/03/02 28/02/02 31/12/01 30/11/01 -
Price 0.32 0.32 0.32 0.32 0.32 0.31 0.40 -
P/RPS 427.22 284.45 284.45 265.45 26.72 5.01 3.72 55401.57%
P/EPS -3.21 -2.54 -2.54 -2.80 -0.66 -0.18 -0.13 7062.33%
EY -31.16 -39.34 -39.34 -35.72 -151.69 -554.48 -744.86 -98.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 CAGR
Date - - - - - - 31/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 3.07 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -0.11 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -902.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment