[LEESK] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 2.44%
YoY- 4.77%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 129,484 134,016 134,059 127,708 128,846 127,857 128,149 0.69%
PBT 13,612 16,439 17,494 16,893 15,934 14,593 15,062 -6.50%
Tax -2,685 -3,062 -3,506 -3,262 -2,609 -2,299 -2,307 10.61%
NP 10,927 13,377 13,988 13,631 13,325 12,294 12,755 -9.77%
-
NP to SH 10,950 13,400 14,003 13,651 13,326 12,305 12,781 -9.76%
-
Tax Rate 19.73% 18.63% 20.04% 19.31% 16.37% 15.75% 15.32% -
Total Cost 118,557 120,639 120,071 114,077 115,521 115,563 115,394 1.81%
-
Net Worth 120,119 75,495 80,678 75,863 72,635 69,407 66,178 48.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,649 5,649 5,649 5,649 5,649 5,649 5,649 0.00%
Div Payout % 51.59% 42.16% 40.34% 41.38% 42.39% 45.91% 44.20% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,119 75,495 80,678 75,863 72,635 69,407 66,178 48.63%
NOSH 250,249 251,724 167,816 167,816 167,816 167,816 167,816 30.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.44% 9.98% 10.43% 10.67% 10.34% 9.62% 9.95% -
ROE 9.12% 17.75% 17.36% 17.99% 18.35% 17.73% 19.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.74 53.25 83.08 79.12 79.82 79.21 79.39 -24.77%
EPS 4.38 5.32 8.68 8.46 8.26 7.62 7.92 -32.55%
DPS 2.26 2.24 3.50 3.50 3.50 3.50 3.50 -25.23%
NAPS 0.48 0.30 0.50 0.47 0.45 0.43 0.41 11.04%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.74 53.55 53.57 51.03 51.49 51.09 51.21 0.68%
EPS 4.38 5.35 5.60 5.45 5.33 4.92 5.11 -9.74%
DPS 2.26 2.26 2.26 2.26 2.26 2.26 2.26 0.00%
NAPS 0.48 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 48.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.52 0.60 0.92 0.815 0.76 0.805 0.77 -
P/RPS 1.00 1.13 1.11 1.03 0.95 1.02 0.97 2.04%
P/EPS 11.88 11.27 10.60 9.64 9.21 10.56 9.72 14.27%
EY 8.41 8.87 9.43 10.38 10.86 9.47 10.28 -12.49%
DY 4.34 3.74 3.80 4.29 4.61 4.35 4.55 -3.09%
P/NAPS 1.08 2.00 1.84 1.73 1.69 1.87 1.88 -30.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 -
Price 0.53 0.535 1.03 1.19 0.755 0.78 0.775 -
P/RPS 1.02 1.00 1.24 1.50 0.95 0.98 0.98 2.69%
P/EPS 12.11 10.05 11.87 14.07 9.14 10.23 9.79 15.18%
EY 8.26 9.95 8.43 7.11 10.93 9.77 10.22 -13.19%
DY 4.26 4.20 3.40 2.94 4.64 4.49 4.52 -3.86%
P/NAPS 1.10 1.78 2.06 2.53 1.68 1.81 1.89 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment