[LEESK] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -3.72%
YoY- 29.29%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 134,059 127,708 128,846 127,857 128,149 129,023 126,292 4.05%
PBT 17,494 16,893 15,934 14,593 15,062 15,421 13,236 20.41%
Tax -3,506 -3,262 -2,609 -2,299 -2,307 -2,426 -2,405 28.53%
NP 13,988 13,631 13,325 12,294 12,755 12,995 10,831 18.57%
-
NP to SH 14,003 13,651 13,326 12,305 12,781 13,030 10,864 18.41%
-
Tax Rate 20.04% 19.31% 16.37% 15.75% 15.32% 15.73% 18.17% -
Total Cost 120,071 114,077 115,521 115,563 115,394 116,028 115,461 2.64%
-
Net Worth 80,678 75,863 72,635 69,407 66,178 71,021 67,937 12.12%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,649 5,649 5,649 5,649 5,649 5,649 4,043 24.95%
Div Payout % 40.34% 41.38% 42.39% 45.91% 44.20% 43.36% 37.22% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 80,678 75,863 72,635 69,407 66,178 71,021 67,937 12.12%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.43% 10.67% 10.34% 9.62% 9.95% 10.07% 8.58% -
ROE 17.36% 17.99% 18.35% 17.73% 19.31% 18.35% 15.99% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 83.08 79.12 79.82 79.21 79.39 79.93 78.08 4.22%
EPS 8.68 8.46 8.26 7.62 7.92 8.07 6.72 18.58%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 2.50 25.12%
NAPS 0.50 0.47 0.45 0.43 0.41 0.44 0.42 12.31%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.26 50.73 51.19 50.79 50.91 51.26 50.17 4.06%
EPS 5.56 5.42 5.29 4.89 5.08 5.18 4.32 18.30%
DPS 2.24 2.24 2.24 2.24 2.24 2.24 1.61 24.60%
NAPS 0.3205 0.3014 0.2886 0.2757 0.2629 0.2821 0.2699 12.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.92 0.815 0.76 0.805 0.77 0.725 0.63 -
P/RPS 1.11 1.03 0.95 1.02 0.97 0.91 0.81 23.35%
P/EPS 10.60 9.64 9.21 10.56 9.72 8.98 9.38 8.48%
EY 9.43 10.38 10.86 9.47 10.28 11.13 10.66 -7.84%
DY 3.80 4.29 4.61 4.35 4.55 4.83 3.97 -2.87%
P/NAPS 1.84 1.73 1.69 1.87 1.88 1.65 1.50 14.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 21/11/22 -
Price 1.03 1.19 0.755 0.78 0.775 0.825 0.615 -
P/RPS 1.24 1.50 0.95 0.98 0.98 1.03 0.79 35.02%
P/EPS 11.87 14.07 9.14 10.23 9.79 10.22 9.16 18.84%
EY 8.43 7.11 10.93 9.77 10.22 9.78 10.92 -15.83%
DY 3.40 2.94 4.64 4.49 4.52 4.24 4.07 -11.29%
P/NAPS 2.06 2.53 1.68 1.81 1.89 1.88 1.46 25.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment