[LEESK] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 6.8%
YoY- 117.74%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 61,537 62,608 62,737 62,173 60,793 58,751 56,618 5.69%
PBT 2,880 1,187 1,155 1,844 1,717 -449 -513 -
Tax -820 152 152 152 152 1,662 1,662 -
NP 2,060 1,339 1,307 1,996 1,869 1,213 1,149 47.42%
-
NP to SH 2,060 1,339 1,307 1,996 1,869 1,213 1,149 47.42%
-
Tax Rate 28.47% -12.81% -13.16% -8.24% -8.85% - - -
Total Cost 59,477 61,269 61,430 60,177 58,924 57,538 55,469 4.74%
-
Net Worth 25,322 23,672 23,615 23,290 23,029 23,955 23,569 4.88%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,322 23,672 23,615 23,290 23,029 23,955 23,569 4.88%
NOSH 167,816 169,090 168,684 166,363 164,499 171,111 168,354 -0.21%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.35% 2.14% 2.08% 3.21% 3.07% 2.06% 2.03% -
ROE 8.14% 5.66% 5.53% 8.57% 8.12% 5.06% 4.87% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.45 37.03 37.19 37.37 36.96 34.34 33.63 5.49%
EPS 1.22 0.79 0.77 1.20 1.14 0.71 0.68 47.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.14 0.14 4.69%
Adjusted Per Share Value based on latest NOSH - 166,363
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.59 25.02 25.07 24.84 24.29 23.48 22.62 5.70%
EPS 0.82 0.54 0.52 0.80 0.75 0.48 0.46 46.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1012 0.0946 0.0944 0.0931 0.092 0.0957 0.0942 4.88%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.10 0.08 0.10 0.09 0.07 0.07 0.07 -
P/RPS 0.27 0.22 0.27 0.24 0.19 0.20 0.21 18.18%
P/EPS 8.19 10.10 12.91 7.50 6.16 9.87 10.26 -13.91%
EY 12.20 9.90 7.75 13.33 16.23 10.13 9.75 16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.71 0.64 0.50 0.50 0.50 21.48%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 25/08/11 26/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.14 0.09 0.08 0.08 0.08 0.09 0.08 -
P/RPS 0.38 0.24 0.22 0.21 0.22 0.26 0.24 35.73%
P/EPS 11.47 11.37 10.32 6.67 7.04 12.70 11.72 -1.42%
EY 8.72 8.80 9.69 15.00 14.20 7.88 8.53 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 0.57 0.57 0.57 0.64 0.57 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment