[LEESK] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -44.38%
YoY- 226.79%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 19,871 14,419 13,745 13,502 20,942 14,548 13,181 31.37%
PBT 1,870 186 641 183 177 154 1,330 25.42%
Tax -820 0 0 0 152 0 0 -
NP 1,050 186 641 183 329 154 1,330 -14.54%
-
NP to SH 1,050 186 641 183 329 154 1,330 -14.54%
-
Tax Rate 43.85% 0.00% 0.00% 0.00% -85.88% 0.00% 0.00% -
Total Cost 18,821 14,233 13,104 13,319 20,613 14,394 11,851 36.00%
-
Net Worth 25,322 23,672 23,615 23,290 23,029 23,955 23,569 4.88%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,322 23,672 23,615 23,290 23,029 23,955 23,569 4.88%
NOSH 168,813 169,090 168,684 166,363 164,499 171,111 168,354 0.18%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.28% 1.29% 4.66% 1.36% 1.57% 1.06% 10.09% -
ROE 4.15% 0.79% 2.71% 0.79% 1.43% 0.64% 5.64% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.77 8.53 8.15 8.12 12.73 8.50 7.83 31.12%
EPS 0.63 0.11 0.38 0.11 0.20 0.09 0.79 -13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.14 0.14 4.69%
Adjusted Per Share Value based on latest NOSH - 166,363
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.89 5.73 5.46 5.36 8.32 5.78 5.24 31.27%
EPS 0.42 0.07 0.25 0.07 0.13 0.06 0.53 -14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1006 0.094 0.0938 0.0925 0.0915 0.0952 0.0936 4.91%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.10 0.08 0.10 0.09 0.07 0.07 0.07 -
P/RPS 0.85 0.94 1.23 1.11 0.55 0.82 0.89 -3.01%
P/EPS 16.08 72.73 26.32 81.82 35.00 77.78 8.86 48.62%
EY 6.22 1.38 3.80 1.22 2.86 1.29 11.29 -32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.71 0.64 0.50 0.50 0.50 21.48%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 25/08/11 26/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.14 0.09 0.08 0.08 0.08 0.09 0.08 -
P/RPS 1.19 1.06 0.98 0.99 0.63 1.06 1.02 10.79%
P/EPS 22.51 81.82 21.05 72.73 40.00 100.00 10.13 70.03%
EY 4.44 1.22 4.75 1.38 2.50 1.00 9.88 -41.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 0.57 0.57 0.57 0.64 0.57 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment