[MAYPAK] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,224 41,022 28,530 14,327 0 -100.00%
PBT 3,383 2,370 1,940 776 0 -100.00%
Tax -912 -521 -431 -127 0 -100.00%
NP 2,471 1,849 1,509 649 0 -100.00%
-
NP to SH 2,471 1,849 1,509 649 0 -100.00%
-
Tax Rate 26.96% 21.98% 22.22% 16.37% - -
Total Cost 53,753 39,173 27,021 13,678 0 -100.00%
-
Net Worth 31,730 31,061 30,909 30,874 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 420 420 420 - - -100.00%
Div Payout % 17.02% 22.74% 27.87% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,730 31,061 30,909 30,874 0 -100.00%
NOSH 21,013 20,987 21,026 21,003 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.39% 4.51% 5.29% 4.53% 0.00% -
ROE 7.79% 5.95% 4.88% 2.10% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 267.56 195.46 135.68 68.21 0.00 -100.00%
EPS 11.76 8.81 7.18 3.09 0.00 -100.00%
DPS 2.00 2.00 2.00 0.00 0.00 -100.00%
NAPS 1.51 1.48 1.47 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,003
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.18 97.90 68.09 34.19 0.00 -100.00%
EPS 5.90 4.41 3.60 1.55 0.00 -100.00%
DPS 1.00 1.00 1.00 0.00 0.00 -100.00%
NAPS 0.7573 0.7413 0.7377 0.7368 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.88 2.62 0.00 0.00 0.00 -
P/RPS 0.70 1.34 0.00 0.00 0.00 -100.00%
P/EPS 15.99 29.74 0.00 0.00 0.00 -100.00%
EY 6.25 3.36 0.00 0.00 0.00 -100.00%
DY 1.06 0.76 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.85 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.73 0.00 0.00 0.00 0.00 -100.00%
EY 6.36 0.00 0.00 0.00 0.00 -100.00%
DY 1.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment