[MAYPAK] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,022 28,530 14,327 0 -100.00%
PBT 2,370 1,940 776 0 -100.00%
Tax -521 -431 -127 0 -100.00%
NP 1,849 1,509 649 0 -100.00%
-
NP to SH 1,849 1,509 649 0 -100.00%
-
Tax Rate 21.98% 22.22% 16.37% - -
Total Cost 39,173 27,021 13,678 0 -100.00%
-
Net Worth 31,061 30,909 30,874 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 420 420 - - -100.00%
Div Payout % 22.74% 27.87% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,061 30,909 30,874 0 -100.00%
NOSH 20,987 21,026 21,003 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.51% 5.29% 4.53% 0.00% -
ROE 5.95% 4.88% 2.10% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 195.46 135.68 68.21 0.00 -100.00%
EPS 8.81 7.18 3.09 0.00 -100.00%
DPS 2.00 2.00 0.00 0.00 -100.00%
NAPS 1.48 1.47 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 97.90 68.09 34.19 0.00 -100.00%
EPS 4.41 3.60 1.55 0.00 -100.00%
DPS 1.00 1.00 0.00 0.00 -100.00%
NAPS 0.7413 0.7377 0.7368 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.62 0.00 0.00 0.00 -
P/RPS 1.34 0.00 0.00 0.00 -100.00%
P/EPS 29.74 0.00 0.00 0.00 -100.00%
EY 3.36 0.00 0.00 0.00 -100.00%
DY 0.76 0.00 0.00 0.00 -100.00%
P/NAPS 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment