[PGF] QoQ TTM Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 20.29%
YoY- 111.17%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 37,491 39,405 39,350 37,151 35,935 33,932 34,578 5.53%
PBT 6,793 7,618 9,349 7,591 6,181 4,614 -96,745 -
Tax -2,138 -2,089 -719 -150 5 220 30,314 -
NP 4,655 5,529 8,630 7,441 6,186 4,834 -66,431 -
-
NP to SH 4,655 5,529 8,630 7,441 6,186 4,834 -66,431 -
-
Tax Rate 31.47% 27.42% 7.69% 1.98% -0.08% -4.77% - -
Total Cost 32,836 33,876 30,720 29,710 29,749 29,098 101,009 -52.68%
-
Net Worth 74,052 72,847 71,681 71,168 69,638 67,680 74,370 -0.28%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 74,052 72,847 71,681 71,168 69,638 67,680 74,370 -0.28%
NOSH 159,322 159,682 159,220 159,462 160,530 160,000 185,000 -9.47%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 12.42% 14.03% 21.93% 20.03% 17.21% 14.25% -192.12% -
ROE 6.29% 7.59% 12.04% 10.46% 8.88% 7.14% -89.32% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 23.53 24.68 24.71 23.30 22.39 21.21 18.69 16.57%
EPS 2.92 3.46 5.42 4.67 3.85 3.02 -35.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4648 0.4562 0.4502 0.4463 0.4338 0.423 0.402 10.15%
Adjusted Per Share Value based on latest NOSH - 159,462
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 19.34 20.33 20.30 19.17 18.54 17.51 17.84 5.52%
EPS 2.40 2.85 4.45 3.84 3.19 2.49 -34.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3821 0.3758 0.3698 0.3672 0.3593 0.3492 0.3837 -0.27%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.37 0.32 0.30 0.26 0.17 0.19 0.18 -
P/RPS 1.57 1.30 1.21 1.12 0.76 0.90 0.96 38.76%
P/EPS 12.66 9.24 5.53 5.57 4.41 6.29 -0.50 -
EY 7.90 10.82 18.07 17.95 22.67 15.90 -199.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.70 0.67 0.58 0.39 0.45 0.45 46.70%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 -
Price 0.39 0.34 0.34 0.34 0.23 0.19 0.17 -
P/RPS 1.66 1.38 1.38 1.46 1.03 0.90 0.91 49.24%
P/EPS 13.35 9.82 6.27 7.29 5.97 6.29 -0.47 -
EY 7.49 10.18 15.94 13.72 16.75 15.90 -211.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.75 0.76 0.76 0.53 0.45 0.42 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment