[SCIPACK] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 73.77%
YoY- 15.5%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Revenue 215,563 425,965 106,373 418,809 207,695 399,272 388,647 -50.72%
PBT 12,680 32,394 6,274 36,470 21,660 36,849 35,742 -71.18%
Tax -1,800 -5,941 -1,261 -8,112 -5,390 -8,459 -8,665 -84.84%
NP 10,880 26,453 5,013 28,358 16,270 28,390 27,077 -66.53%
-
NP to SH 10,338 24,744 4,651 26,272 15,119 26,666 25,958 -66.89%
-
Tax Rate 14.20% 18.34% 20.10% 22.24% 24.88% 22.96% 24.24% -
Total Cost 204,683 399,512 101,360 390,451 191,425 370,882 361,570 -49.49%
-
Net Worth 0 202,970 199,933 203,211 0 203,280 199,662 -
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Div 5,895 13,593 2,622 14,087 8,022 14,744 14,901 -67.15%
Div Payout % 57.03% 54.94% 56.38% 53.62% 53.07% 55.29% 57.41% -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Net Worth 0 202,970 199,933 203,211 0 203,280 199,662 -
NOSH 327,372 327,898 327,760 327,898 327,872 327,898 327,894 -0.19%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
NP Margin 5.05% 6.21% 4.71% 6.77% 7.83% 7.11% 6.97% -
ROE 0.00% 12.19% 2.33% 12.93% 0.00% 13.12% 13.00% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
RPS 65.85 130.12 32.45 127.78 63.35 121.78 118.74 -50.73%
EPS 3.16 7.56 1.42 8.02 4.61 8.13 7.93 -66.86%
DPS 1.80 4.15 0.80 4.30 2.45 4.50 4.55 -67.15%
NAPS 0.00 0.62 0.61 0.62 0.00 0.62 0.61 -
Adjusted Per Share Value based on latest NOSH - 327,898
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
RPS 61.38 121.30 30.29 119.26 59.14 113.70 110.67 -50.72%
EPS 2.94 7.05 1.32 7.48 4.31 7.59 7.39 -66.93%
DPS 1.68 3.87 0.75 4.01 2.28 4.20 4.24 -67.09%
NAPS 0.00 0.578 0.5693 0.5787 0.00 0.5789 0.5686 -
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 29/12/17 -
Price 1.94 2.00 2.04 2.10 2.23 2.30 2.29 -
P/RPS 2.95 1.54 6.29 1.64 3.52 1.89 1.93 66.43%
P/EPS 61.43 26.46 143.76 26.20 48.36 28.28 28.88 147.48%
EY 1.63 3.78 0.70 3.82 2.07 3.54 3.46 -59.49%
DY 0.93 2.07 0.39 2.05 1.10 1.96 1.99 -59.88%
P/NAPS 0.00 3.23 3.34 3.39 0.00 3.71 3.75 -
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 CAGR
Date - 14/11/18 - 16/08/18 - 14/05/18 05/02/18 -
Price 0.00 1.99 0.00 2.05 0.00 2.23 2.32 -
P/RPS 0.00 1.53 0.00 1.60 0.00 1.83 1.95 -
P/EPS 0.00 26.33 0.00 25.58 0.00 27.42 29.25 -
EY 0.00 3.80 0.00 3.91 0.00 3.65 3.42 -
DY 0.00 2.09 0.00 2.10 0.00 2.02 1.96 -
P/NAPS 0.00 3.21 0.00 3.31 0.00 3.60 3.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment