[SCIPACK] QoQ TTM Result on 31-Oct-2018 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -58.22%
YoY- -56.52%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 436,836 219,642 430,756 215,563 425,965 106,373 418,809 5.77%
PBT 14,460 5,806 20,622 12,680 32,394 6,274 36,470 -70.83%
Tax -2,540 -1,053 -3,775 -1,800 -5,941 -1,261 -8,112 -78.70%
NP 11,920 4,753 16,847 10,880 26,453 5,013 28,358 -68.47%
-
NP to SH 10,311 4,114 15,241 10,338 24,744 4,651 26,272 -71.23%
-
Tax Rate 17.57% 18.14% 18.31% 14.20% 18.34% 20.10% 22.24% -
Total Cost 424,916 214,889 413,909 204,683 399,512 101,360 390,451 11.92%
-
Net Worth 196,408 0 196,408 0 202,970 199,933 203,211 -4.43%
Dividend
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div 7,532 4,910 10,975 5,895 13,593 2,622 14,087 -56.57%
Div Payout % 73.05% 119.36% 72.01% 57.03% 54.94% 56.38% 53.62% -
Equity
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 196,408 0 196,408 0 202,970 199,933 203,211 -4.43%
NOSH 327,898 327,348 327,898 327,372 327,898 327,760 327,898 0.00%
Ratio Analysis
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 2.73% 2.16% 3.91% 5.05% 6.21% 4.71% 6.77% -
ROE 5.25% 0.00% 7.76% 0.00% 12.19% 2.33% 12.93% -
Per Share
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 133.45 67.10 131.59 65.85 130.12 32.45 127.78 5.95%
EPS 3.15 1.26 4.66 3.16 7.56 1.42 8.02 -71.20%
DPS 2.30 1.50 3.35 1.80 4.15 0.80 4.30 -56.54%
NAPS 0.60 0.00 0.60 0.00 0.62 0.61 0.62 -4.27%
Adjusted Per Share Value based on latest NOSH - 327,372
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 125.20 62.95 123.46 61.78 122.08 30.49 120.03 5.77%
EPS 2.96 1.18 4.37 2.96 7.09 1.33 7.53 -71.17%
DPS 2.16 1.41 3.15 1.69 3.90 0.75 4.04 -56.57%
NAPS 0.5629 0.00 0.5629 0.00 0.5817 0.573 0.5824 -4.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 1.63 1.64 1.62 1.94 2.00 2.04 2.10 -
P/RPS 1.22 2.44 1.23 2.95 1.54 6.29 1.64 -32.57%
P/EPS 51.75 130.49 34.79 61.43 26.46 143.76 26.20 147.62%
EY 1.93 0.77 2.87 1.63 3.78 0.70 3.82 -59.72%
DY 1.41 0.91 2.07 0.93 2.07 0.39 2.05 -39.25%
P/NAPS 2.72 0.00 2.70 0.00 3.23 3.34 3.39 -25.42%
Price Multiplier on Announcement Date
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 14/05/19 - 22/02/19 - 14/11/18 - 16/08/18 -
Price 2.20 0.00 1.59 0.00 1.99 0.00 2.05 -
P/RPS 1.65 0.00 1.21 0.00 1.53 0.00 1.60 4.18%
P/EPS 69.84 0.00 34.15 0.00 26.33 0.00 25.58 281.13%
EY 1.43 0.00 2.93 0.00 3.80 0.00 3.91 -73.81%
DY 1.05 0.00 2.11 0.00 2.09 0.00 2.10 -60.28%
P/NAPS 3.67 0.00 2.65 0.00 3.21 0.00 3.31 14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment