[SCIPACK] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
30-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 84,955 61,369 40,435 19,678 0 -100.00%
PBT 8,524 5,374 3,449 2,364 0 -100.00%
Tax 208 574 628 0 0 -100.00%
NP 8,732 5,948 4,077 2,364 0 -100.00%
-
NP to SH 8,732 5,948 4,077 2,364 0 -100.00%
-
Tax Rate -2.44% -10.68% -18.21% 0.00% - -
Total Cost 76,223 55,421 36,358 17,314 0 -100.00%
-
Net Worth 80,735 78,893 70,804 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 856 - - - - -100.00%
Div Payout % 9.81% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 80,735 78,893 70,804 0 0 -100.00%
NOSH 30,933 31,183 28,550 29,550 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.28% 9.69% 10.08% 12.01% 0.00% -
ROE 10.82% 7.54% 5.76% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 274.64 196.80 141.63 66.59 0.00 -100.00%
EPS 28.23 19.07 14.28 8.00 0.00 -100.00%
DPS 2.77 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.61 2.53 2.48 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,550
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.35 17.59 11.59 5.64 0.00 -100.00%
EPS 2.50 1.70 1.17 0.68 0.00 -100.00%
DPS 0.25 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2314 0.2261 0.2029 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.11 2.92 0.00 0.00 0.00 -
P/RPS 0.77 1.48 0.00 0.00 0.00 -100.00%
P/EPS 7.47 15.31 0.00 0.00 0.00 -100.00%
EY 13.38 6.53 0.00 0.00 0.00 -100.00%
DY 1.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 1.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/08/00 - - - - -
Price 2.36 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.36 0.00 0.00 0.00 0.00 -100.00%
EY 11.96 0.00 0.00 0.00 0.00 -100.00%
DY 1.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment