[SCIPACK] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
03-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 46.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 94,426 91,060 89,454 84,955 61,369 40,435 19,678 -1.57%
PBT 8,892 9,004 8,636 8,524 5,374 3,449 2,364 -1.33%
Tax -1,555 -1,156 -4 208 574 628 0 -100.00%
NP 7,337 7,848 8,632 8,732 5,948 4,077 2,364 -1.14%
-
NP to SH 7,337 7,848 8,632 8,732 5,948 4,077 2,364 -1.14%
-
Tax Rate 17.49% 12.84% 0.05% -2.44% -10.68% -18.21% 0.00% -
Total Cost 87,089 83,212 80,822 76,223 55,421 36,358 17,314 -1.62%
-
Net Worth 68,000 86,728 84,334 80,735 78,893 70,804 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 856 856 - - - -
Div Payout % - - 9.92% 9.81% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 68,000 86,728 84,334 80,735 78,893 70,804 0 -100.00%
NOSH 68,000 58,600 56,600 30,933 31,183 28,550 29,550 -0.84%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.77% 8.62% 9.65% 10.28% 9.69% 10.08% 12.01% -
ROE 10.79% 9.05% 10.24% 10.82% 7.54% 5.76% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 138.86 155.39 158.05 274.64 196.80 141.63 66.59 -0.74%
EPS 10.79 13.39 15.25 28.23 19.07 14.28 8.00 -0.30%
DPS 0.00 0.00 1.51 2.77 0.00 0.00 0.00 -
NAPS 1.00 1.48 1.49 2.61 2.53 2.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,933
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.06 26.10 25.64 24.35 17.59 11.59 5.64 -1.57%
EPS 2.10 2.25 2.47 2.50 1.70 1.17 0.68 -1.13%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.1949 0.2486 0.2417 0.2314 0.2261 0.2029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.66 0.70 1.03 2.11 2.92 0.00 0.00 -
P/RPS 0.48 0.45 0.65 0.77 1.48 0.00 0.00 -100.00%
P/EPS 6.12 5.23 6.75 7.47 15.31 0.00 0.00 -100.00%
EY 16.35 19.13 14.81 13.38 6.53 0.00 0.00 -100.00%
DY 0.00 0.00 1.47 1.31 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.69 0.81 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/05/01 28/02/01 10/11/00 03/08/00 - - - -
Price 0.67 0.70 0.91 2.36 0.00 0.00 0.00 -
P/RPS 0.48 0.45 0.58 0.86 0.00 0.00 0.00 -100.00%
P/EPS 6.21 5.23 5.97 8.36 0.00 0.00 0.00 -100.00%
EY 16.10 19.13 16.76 11.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.66 1.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.47 0.61 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment