[MJPERAK] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.92%
YoY- -396.03%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,472 25,808 25,782 9,225 10,356 11,226 19,146 20.98%
PBT 3,050 5,023 7,208 -10,998 -10,583 -10,258 485 241.08%
Tax -1,958 -1,958 -2,285 -385 -326 -328 -1,724 8.86%
NP 1,092 3,065 4,923 -11,383 -10,909 -10,586 -1,239 -
-
NP to SH 1,101 3,059 5,105 -9,760 -9,483 -9,148 196 216.33%
-
Tax Rate 64.20% 38.98% 31.70% - - - 355.46% -
Total Cost 24,380 22,743 20,859 20,608 21,265 21,812 20,385 12.68%
-
Net Worth 177,366 179,936 218,494 205,641 205,641 208,212 213,353 -11.59%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 177,366 179,936 218,494 205,641 205,641 208,212 213,353 -11.59%
NOSH 257,052 257,052 257,052 257,052 257,052 257,052 257,052 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.29% 11.88% 19.09% -123.39% -105.34% -94.30% -6.47% -
ROE 0.62% 1.70% 2.34% -4.75% -4.61% -4.39% 0.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.91 10.04 10.03 3.59 4.03 4.37 7.45 20.97%
EPS 0.43 1.19 1.99 -3.80 -3.69 -3.56 0.08 207.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.85 0.80 0.80 0.81 0.83 -11.59%
Adjusted Per Share Value based on latest NOSH - 257,052
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.91 9.03 9.02 3.23 3.62 3.93 6.70 20.95%
EPS 0.39 1.07 1.79 -3.41 -3.32 -3.20 0.07 214.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.6294 0.7643 0.7193 0.7193 0.7283 0.7463 -11.59%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.21 0.215 0.30 0.265 0.305 0.355 0.39 -
P/RPS 2.12 2.14 2.99 7.38 7.57 8.13 5.24 -45.32%
P/EPS 49.03 18.07 15.11 -6.98 -8.27 -9.98 511.48 -79.08%
EY 2.04 5.54 6.62 -14.33 -12.10 -10.02 0.20 370.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.35 0.33 0.38 0.44 0.47 -25.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 28/02/19 26/11/18 27/08/18 21/05/18 26/02/18 28/11/17 -
Price 0.23 0.23 0.215 0.34 0.28 0.315 0.36 -
P/RPS 2.32 2.29 2.14 9.47 6.95 7.21 4.83 -38.69%
P/EPS 53.70 19.33 10.83 -8.95 -7.59 -8.85 472.14 -76.55%
EY 1.86 5.17 9.24 -11.17 -13.18 -11.30 0.21 328.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.25 0.43 0.35 0.39 0.43 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment