[MJPERAK] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.92%
YoY- -396.03%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 46,838 8,063 26,246 9,225 21,442 9,225 10,891 27.49%
PBT 49,456 -9,649 5,687 -10,998 5,104 24,680 2,656 62.73%
Tax -6,152 -268 -1,837 -385 -1,805 -11,685 -663 44.91%
NP 43,304 -9,917 3,850 -11,383 3,299 12,995 1,993 66.96%
-
NP to SH 43,648 -9,261 3,032 -9,760 3,297 13,008 2,011 66.93%
-
Tax Rate 12.44% - 32.30% - 35.36% 47.35% 24.96% -
Total Cost 3,534 17,980 22,396 20,608 18,143 -3,770 8,898 -14.25%
-
Net Worth 201,874 175,309 177,366 205,641 215,924 220,257 174,720 2.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 4,246 - -
Div Payout % - - - - - 32.64% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 201,874 175,309 177,366 205,641 215,924 220,257 174,720 2.43%
NOSH 284,421 282,757 257,052 257,052 257,052 198,430 156,000 10.51%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 92.45% -122.99% 14.67% -123.39% 15.39% 140.87% 18.30% -
ROE 21.62% -5.28% 1.71% -4.75% 1.53% 5.91% 1.15% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.47 2.85 10.21 3.59 8.34 4.65 6.98 15.36%
EPS 15.35 -3.28 1.18 -3.80 1.28 6.56 1.29 51.03%
DPS 0.00 0.00 0.00 0.00 0.00 2.14 0.00 -
NAPS 0.71 0.62 0.69 0.80 0.84 1.11 1.12 -7.30%
Adjusted Per Share Value based on latest NOSH - 257,052
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.38 2.82 9.18 3.23 7.50 3.23 3.81 27.48%
EPS 15.27 -3.24 1.06 -3.41 1.15 4.55 0.70 67.07%
DPS 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
NAPS 0.7062 0.6132 0.6204 0.7193 0.7553 0.7705 0.6112 2.43%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.36 0.35 0.22 0.265 0.555 0.31 0.405 -
P/RPS 2.19 12.27 2.15 7.38 6.65 6.67 5.80 -14.97%
P/EPS 2.35 -10.69 18.65 -6.98 43.27 4.73 31.42 -35.06%
EY 42.64 -9.36 5.36 -14.33 2.31 21.15 3.18 54.07%
DY 0.00 0.00 0.00 0.00 0.00 6.90 0.00 -
P/NAPS 0.51 0.56 0.32 0.33 0.66 0.28 0.36 5.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 27/08/20 27/08/19 27/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.37 0.365 0.205 0.34 0.405 0.30 0.285 -
P/RPS 2.25 12.80 2.01 9.47 4.86 6.45 4.08 -9.43%
P/EPS 2.41 -11.14 17.38 -8.95 31.58 4.58 22.11 -30.86%
EY 41.49 -8.97 5.75 -11.17 3.17 21.85 4.52 44.65%
DY 0.00 0.00 0.00 0.00 0.00 7.13 0.00 -
P/NAPS 0.52 0.59 0.30 0.43 0.48 0.27 0.25 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment