[MJPERAK] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -646.99%
YoY- -141.43%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,606 25,866 26,308 36,863 20,990 22,100 29,704 -0.22%
PBT -7,155 -12,039 -16,978 -25,022 5,499 12,466 14,604 -
Tax 3,657 3,549 3,980 -595 -1,346 -669 -1,406 -
NP -3,498 -8,490 -12,998 -25,617 4,153 11,797 13,198 -
-
NP to SH -3,704 -8,590 -13,005 -25,238 4,614 12,569 14,123 -
-
Tax Rate - - - - 24.48% 5.37% 9.63% -
Total Cost 33,104 34,356 39,306 62,480 16,837 10,303 16,506 59.23%
-
Net Worth 201,939 204,783 201,939 196,251 204,783 213,316 213,316 -3.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 201,939 204,783 201,939 196,251 204,783 213,316 213,316 -3.59%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -11.82% -32.82% -49.41% -69.49% 19.79% 53.38% 44.43% -
ROE -1.83% -4.19% -6.44% -12.86% 2.25% 5.89% 6.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.41 9.09 9.25 12.96 7.38 7.77 10.44 -0.19%
EPS -1.30 -3.02 -4.57 -8.87 1.62 4.42 4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.69 0.72 0.75 0.75 -3.59%
Adjusted Per Share Value based on latest NOSH - 284,421
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.36 9.05 9.20 12.89 7.34 7.73 10.39 -0.19%
EPS -1.30 -3.00 -4.55 -8.83 1.61 4.40 4.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7064 0.7163 0.7064 0.6865 0.7163 0.7462 0.7462 -3.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.23 0.225 0.25 0.245 0.35 0.34 0.37 -
P/RPS 2.21 2.47 2.70 1.89 4.74 4.38 3.54 -27.01%
P/EPS -17.66 -7.45 -5.47 -2.76 21.58 7.69 7.45 -
EY -5.66 -13.42 -18.29 -36.22 4.63 13.00 13.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.35 0.36 0.49 0.45 0.49 -24.78%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 23/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.32 0.245 0.225 0.235 0.31 0.355 0.365 -
P/RPS 3.07 2.69 2.43 1.81 4.20 4.57 3.49 -8.21%
P/EPS -24.57 -8.11 -4.92 -2.65 19.11 8.03 7.35 -
EY -4.07 -12.33 -20.32 -37.76 5.23 12.45 13.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.32 0.34 0.43 0.47 0.49 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment