[ECOWLD] QoQ TTM Result on 30-Sep-2007 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 30.98%
YoY- 1660.07%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 74,720 64,285 58,547 52,965 46,621 41,718 42,675 45.31%
PBT 3,874 4,541 4,969 3,620 4,215 2,152 1,096 132.22%
Tax 1,554 1,170 6,205 6,342 3,391 3,612 -1,358 -
NP 5,428 5,711 11,174 9,962 7,606 5,764 -262 -
-
NP to SH 5,428 5,711 11,174 9,962 7,606 5,764 -262 -
-
Tax Rate -40.11% -25.77% -124.87% -175.19% -80.45% -167.84% 123.91% -
Total Cost 69,292 58,574 47,373 43,003 39,015 35,954 42,937 37.62%
-
Net Worth 310,811 307,928 309,806 252,756 306,533 303,581 300,846 2.19%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - 838 838 838 -
Div Payout % - - - - 11.02% 14.54% 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 310,811 307,928 309,806 252,756 306,533 303,581 300,846 2.19%
NOSH 252,692 252,400 251,875 252,756 253,333 252,984 252,812 -0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.26% 8.88% 19.09% 18.81% 16.31% 13.82% -0.61% -
ROE 1.75% 1.85% 3.61% 3.94% 2.48% 1.90% -0.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 29.57 25.47 23.24 20.95 18.40 16.49 16.88 45.36%
EPS 2.15 2.26 4.44 3.94 3.00 2.28 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.33 0.33 0.33 -
NAPS 1.23 1.22 1.23 1.00 1.21 1.20 1.19 2.23%
Adjusted Per Share Value based on latest NOSH - 252,756
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.54 2.18 1.99 1.80 1.58 1.42 1.45 45.36%
EPS 0.18 0.19 0.38 0.34 0.26 0.20 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
NAPS 0.1055 0.1045 0.1052 0.0858 0.104 0.103 0.1021 2.20%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.31 0.35 0.34 0.40 0.43 0.43 0.30 -
P/RPS 1.05 1.37 1.46 1.91 2.34 2.61 1.78 -29.68%
P/EPS 14.43 15.47 7.66 10.15 14.32 18.87 -289.48 -
EY 6.93 6.46 13.05 9.85 6.98 5.30 -0.35 -
DY 0.00 0.00 0.00 0.00 0.77 0.77 1.11 -
P/NAPS 0.25 0.29 0.28 0.40 0.36 0.36 0.25 0.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 26/05/08 27/02/08 27/11/07 28/08/07 29/05/07 28/02/07 -
Price 0.35 0.32 0.31 0.38 0.38 0.37 0.40 -
P/RPS 1.18 1.26 1.33 1.81 2.06 2.24 2.37 -37.20%
P/EPS 16.29 14.14 6.99 9.64 12.66 16.24 -385.97 -
EY 6.14 7.07 14.31 10.37 7.90 6.16 -0.26 -
DY 0.00 0.00 0.00 0.00 0.87 0.90 0.83 -
P/NAPS 0.28 0.26 0.25 0.38 0.31 0.31 0.34 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment